Annual report pursuant to Section 13 and 15(d)

RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

v3.22.4
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

 

Restatement Background

 

As previously disclosed in the Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on February 28, 2023, certain of the Company’s previously filed interim unaudited and annual audited Consolidated Financial Statements should no longer be relied upon and a restatement is required for these previously issued Consolidated Financial Statements. The Consolidated Financial Statements for the year ended December 31, 2022 include restated Consolidated Financial Statements for the year ended December 31, 2021. In addition, we have restated our Unaudited Quarterly Financial Data for the interim periods within the years 2021 and 2022 as presented in NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED).

 

Restatement of financial information and prior periods presented was necessary to correct for the following: (i) Revenue Recognition – Principal versus Agent, (ii) Impairment of Digital Assets, (iii) NYDIG Digital Assets Fund III, LP – Consolidation Gross versus Net Presentation, (iv) NYDIG Digital Assets Fund III, LP – Financial Statement Reclassification (v) Disposal of Assets (vi) Other Adjustments, and (vii) the income tax adjustments due to the forementioned errors .

 

Revenue Recognition – Principal versus Agent

 

The Company corrected its previous conclusion that as the operator of Marapool (“Operator”), third-party mining pool participants (“pool participants”) are its customer. The Company previously viewed such pool participants as principal to the delivery of transaction verification services to the network and requester and therefore recognized revenue net of amount remitted to pool participants’ pro rata entitlement to block rewards and transaction fees. The Company has since corrected its revenue recognition policy and concluded that the Company’s customers are the transaction requestor and the blockchain network, and that the Company controls the transaction verification services as an Operator. This results in recognition of all transaction fees and block rewards earned from transaction verification services performed by the Company in its role as an Operator of MaraPool as revenue from contracts with customers under Topic 606, with the portion of the transaction fees and block rewards remitted to MaraPool participants as cost of revenues.

 

 

The impacts of the Revenue Recognition – Principal versus Agent correction are as follows:

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

December 31,

2022

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Total revenues     5       1                   6  
Cost of revenues - energy, hosting and other     (5 )     (1 )                 (6 )
Net income (loss) impact                              

 

(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021

   

Year ended

December 31,

2021

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021
(Restated)

   

December 31,

2021
(Restated)

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Total revenues                 624       8,075       8,699  
Cost of revenues - energy, hosting and other                 (624 )     (8,075 )     (8,699 )
Net income (loss) impact                              

 

Impairment of Digital Assets

 

The Company corrected its calculation of impairment on digital assets that used the U.S. Dollar bitcoin spot rate at a standard cutoff time instead of the lowest U.S. Dollar bitcoin spot rate at any point in time during the day. The Company’s correction of this calculation results in it recognizing impairment in an amount by which the carrying value exceeds the fair value of the digital assets at any point in time during the day.

 

The impacts of the Impairment of Digital Assets correction are as follows:

 

                                 
    As of (unaudited)  
(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
Consolidated Balance Sheets Impact                                
Digital assets     (6,204 )     (9,344 )     (5,433 )      
Digital assets, restricted - Current assets           (3,657 )            
Digital assets, restricted - Other assets                 (3,039 )      

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

December 31,

2022

 

Consolidated Statements of Comprehensive Income (Loss) Impact

                                       
Impairment of digital assets     (3,756 )     (6,797 )     4,529             (6,024 )
Net income (loss) impact     (3,756 )     (6,797 )     4,529             (6,024 )

 

                                 
    As of (unaudited)  
(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021
(Restated)
 
Consolidated Balance Sheets Impact                                
Digital assets     (204 )     (2,148 )     (1,597 )     (2,448 )

 

(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021

   

Year ended

December 31,

2021

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021
(Restated)

   

December 31,

2021
(Restated)

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Impairment of digital assets     (204 )     (1,944 )     551       (851 )     (2,448 )
Net income (loss) impact     (204 )     (1,944 )     551       (851 )     (2,448 )

 

 

NYDIG Digital Assets Fund III, LP – Consolidation Gross versus Net Presentation

 

Marathon accounted for its investment in the NYDIG Digital Assets Fund III, LP (“Fund”) at fair value with changes in fair value recognized in net income, resulting in the recognition of the Fund’s assets net of liabilities, and unrealized and realized gains net of expenses. Management subsequently determined that the Company should have consolidated the Fund under the voting interest model and therefore should have presented assets of the Fund, liabilities, gains, and expenses on a gross basis.

 

Marathon previously revised certain period amounts included in it’s Form 10-Q for interim period ended September 30, 2022 as stated within NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED). However, the error has been reflected throughout this document for purposes of comparability within the restatement adjustments.

 

NYDIG Digital Assets Fund III, LP – Financial Statement Reclassification

 

Realized and unrealized gains (losses) on digital assets held in investment fund were incorrectly classified as other non-operating income. A reclassification was required to correctly classify realized and unrealized gains (losses) on digital assets held in investment fund as operating income for all periods presented.

 

The impacts of the Fund errors are as follows:

 

(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
       
    As of (unaudited)  
(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
Consolidated Balance Sheets Impact                                
Cash and cash equivalents     31       (500 )            
Digital assets held in Fund     202                    
Accrued expenses     233       (500 )            

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

December 31,

2022

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
General and administrative expenses   (214 )   (221 )   (234 )       (669 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund     (5,328 )     (79,689 )                 (85,017 )
Change in fair value of digital assets held in Fund     5,542       79,910       234             85,686  
Net income (loss) impact                    

 

(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021  
    As of (unaudited)  
(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021
(Restated)
 
Consolidated Balance Sheets Impact                                
Cash and cash equivalents           38             34  
Digital assets held in Fund     205       111       144       137  
Accrued expenses     205       149       144       171  

 

    Three months ended (unaudited)     Year ended  
(in thousands)   March 31,
2021
(Restated)
    June 30,
2021
(Restated)
    September 30,
2021
(Restated)
    December 31,
2021
(Restated)
    December 31,
2021
(Restated)
 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
General and administrative expenses     (205 )     (203 )     (237 )     (273 )     (918 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund     132,028       (114,705 )     42,087       15,286       74,696  
Change in fair value of digital assets held in Fund     (131,823 )     114,908       (41,850 )     (15,013 )     (73,778 )
Net income (loss) impact                              

 

Disposal of Assets

 

The Company identified an error in its calculation on gain on sale of mining equipment due to exclusion of capitalized shipping and customs costs that should have been allocated to the sold mining equipment. This error if uncorrected would have resulted in an over-impairment of remaining mining equipment (not sold) when such mining equipment was subsequently impaired.

 

The impacts of this error are as follows:

 

(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
    As of (unaudited)  
(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
Consolidated Balance Sheets Impact                                
Property and equipment, net           (4,122 )     (6,237 )      

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

December 31,

2022

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Gain on sale of equipment, net of disposals           (4,122 )     (2,115 )           (6,237 )
Net income (loss) impact           (4,122 )     (2,115 )           (6,237 )

  

 

Other Adjustments

 

The Company corrected other errors relating to (i) accruals for legal expenses, (ii) valuation of bifurcated derivatives related to the SAFE investments, (iii) accumulated comprehensive income and other income, and (iv) classification of prepaid expenses between short-term and long-term, as follows:

 

(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
    As of (unaudited)  
(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
Consolidated Balance Sheets Impact                                
Prepaid expenses and other current assets     (2,000 )     (1,000 )     (1,000 )      
Investments     20       (10 )     (10 )      
Long term prepaids     2,000       1,000       1,000        
Accrued expenses     284       284       78        
Accumulated other comprehensive loss     451       451       451        

 

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

December 31,

2022

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
General and administrative expenses                 206             206  
Other non-operating income (loss)     20       (30 )                 (10 )
Net income (loss) impact     20       (30 )     206             196  

 

(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
    As of (unaudited)  
(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021  
Consolidated Balance Sheets Impact                                
Prepaid expenses and other current assets                       (3,000 )
Accounts payable                       (3,000 )
Accrued expenses                       284  
Accumulated other comprehensive loss                       451  

 

(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021

   

Year ended

December 31,

2021

 
    Three months ended (unaudited)     Year ended  
(in thousands)   March 31, 2021
(Restated)
   

June 30,

2021
(Restated)

    September 30, 2021
(Restated)
    December 31, 2021
(Restated)
    December 31, 2021
(Restated)
 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
General and administrative expenses                       (284 )     (284 )
Net income (loss) impact                       (284 )     (284 )
Foreign currency translation adjustments                       (451 )     (451 )
Comprehensive income (loss)                       (735 )     (735 )

 

Income Tax Adjustments

 

As a result of the adjustments to the restated financial statements presented, our income tax expense decreased by approximately $781 thousand for the year ended December 31, 2021, primarily due to changes in deferred taxes as a result of the cumulative impact of the restatement. See NOTE 7 – INCOME TAXES, for additional details regarding income taxes.

 

(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
    As of (unaudited)  
(in thousands)   March 31, 2022
(Restated)
    June 30, 2022
(Restated)
    September 30, 2022
(Restated)
    December 31, 2022  
Consolidated Balance Sheets Impact                                
Accrued expenses                 (33 )      
Deferred tax liabilities     (1,711 )     (1,134 )     (1,223 )      

 

(in thousands)  

March 31,

2022
(Restated)

   

June 30,

2022
(Restated)

   

September 30,

2022
(Restated)

   

December 31,

2022

   

Year ended

December 31,

2022

 
    Three months ended (unaudited)     Year ended  
(in thousands)   March 31, 2022 (Restated)    

June 30,

2022 (Restated)

    September 30, 2022 (Restated)     December 31, 2022    

December 31, 2022

 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Income tax benefit (expense)     930     (577 )     122             475
Net income (loss) impact     930     (577 )     122             475

 

(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021  
    As of (unaudited)  
(in thousands)   March 31, 2021
(Restated)
    June 30, 2021
(Restated)
    September 30, 2021
(Restated)
    December 31, 2021  
Consolidated Balance Sheets Impact                                
Deferred tax liabilities                       (781 )

 

(in thousands)  

March 31,

2021
(Restated)

   

June 30,

2021
(Restated)

   

September 30,

2021
(Restated)

   

December 31,

2021

   

Year ended

December 31,

2021

 
    Three months ended (unaudited)     Year ended  
(in thousands)   March 31, 2021
(Restated)
   

June 30,

2021
(Restated)

    September 30, 2021
(Restated)
    December 31, 2021
(Restated)
    December 31, 2021
(Restated)
 
Consolidated Statements of Comprehensive Income (Loss) Impact                                        
Income tax benefit (expense)                       781       781  
Net income (loss) impact                       781       781  

 

Accounting Policy Adjustments

 

The Company also recorded adjustments to the Consolidated Financial Statements relating to the full retrospective adoption of crypto loan derecognition guidance issued by the SEC in December 2022, which includes considerations under ASU 2016-13, “Financial Instruments - Credit Losses (ASC 326) Measurement of Credit Losses on Financial Instruments”. See further discussion in NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES and NOTE 5 – DIGITAL ASSET LOAN RECEIVABLE, NET OF ALLOWANCE.

 

Restated Consolidated Financial Statements

 

For the restated year ended December 31, 2021, the following tables shows the effects, by financial statement line item, on the Company’s Consolidated Balance Sheets, Consolidated Statements of Other Comprehensive Income (Loss) and Consolidated Statements of Cash Flows of: 1) the corrections as described above, and 2) the full retrospective adoption of crypto loan derecognition guidance issued by the SEC in December 2022, which includes considerations under ASU 2016-13, “Financial Instruments - Credit Losses (ASC 326) Measurement of Credit Losses on Financial Instruments”.

 

 

Restated Consolidated Balance Sheets (in thousands)

 

    As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
    As of December 31, 2021  
(in thousands)   As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
ASSETS                                
Current assets:                                
Cash and cash equivalents   $ 268,522     $ 34     $     $ 268,556  
Digital assets     102,806       (2,448 )     (5,133 )     95,225  
Digital assets held in Fund     223,779       137             223,916  
Other receivable                 26,933       26,933  
Deposits     34,458                   34,458  
Digital assets, restricted     20,437             (20,437 )      
Prepaid expenses and other current assets     38,148       (3,000 )           35,148  
Total current assets     688,150       (5,277 )     1,363       684,236  
                                 
Other assets:                                
Property and equipment, net     276,243                   276,243  
Advances to vendors     466,255                   466,255  
Investments     3,000                   3,000  
Long term prepaids     13,666                   13,666  
Intangible assets, net     931                   931  
Total other assets     760,095                   760,095  
TOTAL ASSETS   $ 1,448,245     $ (5,277 )   $ 1,363     $ 1,444,331
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 10,773     $ (3,000 )   $     $ 7,773  
Accrued expenses     2,155       455             2,610  
Current portion of accrued interest     867                   867  
Total current liabilities     13,795       (2,545 )           11,250  
Long-term liabilities:                                
Notes payable     728,406                   728,406  
Deferred tax liabilities     23,021       (781 )     335       22,575  
Total long-term liabilities     751,427       (781 )     335       750,981  
                                 
Commitments and Contingencies     -       -       -       -  
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     10                   10  
Additional paid-in capital     835,694                   835,694  
Accumulated other comprehensive loss     (451 )     451              
Accumulated deficit     (152,230 )     (2,402 )     1,028       (153,604 )
Total stockholders’ equity     683,023       (1,951 )     1,028       682,100  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,448,245     $ (5,277 )   $ 1,363     $ 1,444,331  

 

 

Restated Consolidated Statements of Other Comprehensive Income (Loss)

 

(in thousands, except share and per share data)   As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
    Year ended December 31, 2021  
(in thousands, except share and per share data)   As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
Total revenues   $ 150,464     $ 8,699     $     $ 159,163  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (18,792 )     (8,699 )           (27,491 )
Cost of revenues - depreciation and amortization     (14,904 )                 (14,904 )
Total cost of revenues     (33,696 )     (8,699 )           (42,395 )
Operating expenses                                
General and administrative expenses     (172,303 )     (1,202 )     (851 )     (174,356 )
Impairment of digital assets     (29,553 )     (2,448 )     1,671       (30,330 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     14             543       557  
Realized and unrealized gains (losses) on digital assets held within Investment Fund    

     

74,696

     

     

74,696

 
Total operating expenses     (201,842 )     71,046       1,363       (129,433 )
                                 
Operating income (loss)                                
Change in fair value of digital assets held in Fund     73,779       (73,779 )            
Other non-operating income (loss)     (307 )           19       (288 )
Interest expense     (1,570 )                 (1,570 )
Income (loss) before income taxes     (13,172 )     (2,733 )     1,382       (14,523 )
Income tax benefit (expense)     (23,003 )     781       (354 )     (22,576 )
Net income (loss)   $ (36,175 )   $ (1,952 )   $ 1,028     $ (37,099 )
                                 
Net loss per share, basic and diluted:   $ (0.36 )   $ (0.02 )   $ 0.01     $ (0.37 )
Weighted average shares outstanding, basic and diluted:     99,337,587       99,337,587       99,337,587       99,337,587  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments           (451 )           (451 )
Comprehensive income (loss)     (36,175 )     (2,403 )     1,028       (37,550 )

 

 

Restated Consolidated Statements of Cash Flows (in thousands)

 

(in thousands, except share and per share data)   As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
    Year ended December 31, 2021  
(in thousands)   As Reported     Restatement Adjustments     Accounting Policy Adjustments     As Restated  
CASH FLOWS FROM OPERATING ACTIVITIES                                
Net loss   (36,175 )   (1,951 )   1,028     (37,098 )
Adjustments to reconcile net loss to net cash used in operating activities:                                
Depreciation and amortization     14,904                       14,904  
Deferred tax expense (benefit)     23,021       (781 )     335       22,575  
Realized and unrealized losses (gains) on digital assets held within Investment Fund           (74,696 )           (74,696 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     (14 )    

      (543 )    

(557

)
Change in fair value of digital assets held in Investment Fund     (73,779 )     73,779            
 Impairment of digital assets     29,553       2,447       (1,671 )     30,329  
Stock-based compensation     160,786                   160,786  
Other adjustments from operations, net     1,069       (1 )           1,068  
Changes in operating assets and liabilities:                              
Digital assets     (150,513 )               (150,513 )
Prepaid expenses and other assets     136             851       987  
Accounts payable and accrued expenses     11,927       455             12,382  
Accrued interest     867                   867  
Net cash used in operating activities     (18,218 )     (748 )           (18,966 )
CASH FLOWS FROM INVESTING ACTIVITIES                                
Advances to vendors     (435,065 )                 (435,065 )
Loan receivable     (30,000 )                 (30,000 )
Purchase of property and equipment     (273,851 )                 (273,851 )
Purchase of digital assets in Fund     (150,000 )                 (150,000 )
Purchase of equity investments     (3,000 )                 (3,000 )
Sale of digital assets in Fund           780             780  
Net cash used in investing activities     (891,916 )     780             (891,136 )
CASH FLOWS FROM FINANCING ACTIVITIES                                
Proceeds from issuance of common stock, net of issuance costs     312,196                   312,196  
Proceeds from issuance of convertible debt, net of issuance costs     728,406                   728,406  
Borrowings from revolving credit agreement     77,500                   77,500  
Repayments of revolving credit agreement     (77,500 )                 (77,500 )
Value of shares withheld for taxes     (4,714 )                 (4,714 )
Proceeds received on exercise of options and warrants     1,445                   1,445  
Net cash provided by financing activities     1,037,333                   1,037,333  
                                 
Net (decrease) increase in cash, cash equivalents and restricted cash     127,199       32             127,231  
Cash, cash equivalents and restricted cash — beginning of period     141,323       -       -       141,323  
Cash, cash equivalents and restricted cash — end of period     268,522       32             268,554