Annual report pursuant to Section 13 and 15(d)

QUARTERLY FINANCIAL DATA (UNAUDITED)

v3.22.4
QUARTERLY FINANCIAL DATA (UNAUDITED)
12 Months Ended
Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract]  
QUARTERLY FINANCIAL DATA (UNAUDITED)

NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED)

 

The following tables present the impacts of the restatement adjustments, as described in NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT. Restated Consolidated Statements of Stockholders’ Equity are not presented as all impacted items on those statements, net income (loss), accumulated deficit, and total stockholders’ equity, are presented within the following tables. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and includes all adjustments necessary to state fairly the information for the interim periods presented, which management considers necessary for a fair presentation when read in conjunction with the Consolidated Financial Statements and notes. We believe these comparisons of consolidated quarterly selected financial data are not necessarily indicative of future performance.

 

 

Unaudited Interim Consolidated Balance Sheets

 

The following Unaudited Interim Consolidated Balance Sheets tables present the impacts of the restatement adjustments as of the periods ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement adjustments for the Consolidated Balance Sheets as of December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT. The period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    March 31, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 211,934     $     $                        $ 211,934  
Digital assets     10,746       (204 )           10,542  
Digital assets held in Fund     281,823       205             282,028  
Deposits     128,869                   128,869  
Prepaid expenses and other current assets     2,514                   2,514  
Total current assets     635,886       1             635,887  
                                 
Other assets:                                
Property and equipment, net     41,961                   41,961  
Long term prepaids     7,854                   7,854  
Intangible assets, net     985                   985  
Total other assets     50,800                   50,800  
TOTAL ASSETS   $ 686,686     $ 1     $     $ 686,687  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 344     $     $     $ 344  
Accrued expenses     643       205             848  
Warrant liability     1,914                   1,914  
Total current liabilities     2,901       205             3,106  
Long-term liabilities:                                
SBA PPP loan payable     63                   63  
Total long-term liabilities     63                   63  
                                 
Commitments and Contingencies     -       -       -       -  
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     10                   10  
Additional paid-in capital     716,862                   716,862  
Accumulated other comprehensive loss     (451 )                 (451 )
Accumulated deficit     (32,699 )     (204 )           (32,903 )
Total stockholders’ equity     683,722       (204 )           683,518  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 686,686     $ 1     $     $ 686,687  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    June 30, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 170,616     $ 38     $                      $ 170,654  
Digital assets     28,966       (2,148 )           26,818  
Digital assets held in Fund     166,915       111             167,026  
Deposits     121,583                   121,583  
Prepaid expenses and other current assets     3,571                   3,571  
Total current assets     491,651       (1,999 )           489,652  
Other assets:                                
Property and equipment, net     80,151                   80,151  
Long term prepaids     11,095                   11,095  
Intangible assets, net     967                   967  
Total other assets     92,213                   92,213  
TOTAL ASSETS   $ 583,864     $ (1,999 )   $     $ 581,865  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
Current liabilities:                                
Accounts payable   $ 437     $     $     $ 437  
Accrued expenses     2,190       149             2,339  
Warrant liability     718                   718  
Total current liabilities     3,345       149             3,494  
                                 
Commitments and Contingencies                                
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     10                   10  
Additional paid-in capital     722,543                   722,543  
Accumulated other comprehensive loss     (451 )                 (451 )
Accumulated deficit     (141,583 )     (2,148 )           (143,731 )
Total stockholders’ equity     580,519       (2,148 )           578,371  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 583,864     $ (1,999 )   $     $ 581,865  

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    September 30, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 32,854     $     $                       $ 32,854  
Digital assets     64,358       (1,597 )     (2,363 )     60,398  
Digital assets held in Fund     208,765       144             208,909  
Other receivable                 12,710       12,710  
Deposits     203,258                   203,258  
Digital assets, restricted     9,574             (9,574 )      
Prepaid expenses and other current assets     35,751                   35,751  
Total current assets     554,560       (1,453 )     773       553,880  
Other assets:                                
Property and equipment, net     93,932                   93,932  
Long term prepaids     14,900                   14,900  
Intangible assets, net     949                   949  
Total other assets     109,781                   109,781  
TOTAL ASSETS   $ 664,341     $ (1,453 )   $ 773     $ 663,661  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 2,814     $     $     $ 2,814  
Accrued expenses     561       144             705  
Warrant liability     550                   550  
Total current liabilities     3,925       144             4,069  
                                 
Commitments and Contingencies                                
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     10                   10  
Additional paid-in capital     824,613                   824,613  
Accumulated other comprehensive loss     (451 )                 (451 )
Accumulated deficit     (163,756 )     (1,597 )     773       (164,580 )
Total stockholders’ equity     660,416       (1,597 )     773       659,592  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 664,341     $ (1,453 )   $ 773     $ 663,661  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    March 31, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 117,911     $ 31     $     $ 117,942  
Restricted cash     600                   600  
Digital assets     135,124       (6,204 )     527       129,447  
Digital assets held in Fund     218,237       202             218,439  
Other receivable     4,720             25,150       29,870  
Deposits     40,792                   40,792  
Digital assets, restricted     20,437             (20,437 )      
Prepaid expenses and other current assets     54,765       (2,000 )           52,765  
Total current assets     592,586       (7,971 )     5,240       589,855  
Other assets:                                
Property and equipment, net     333,317                   333,317  
Advances to vendors     594,240                   594,240  
Investments     13,500       20             13,520  
Long term prepaids     3,131       2,000             5,131  
Right-of-use assets     1,326                   1,326  
Total other assets     945,514       2,020             947,534  
TOTAL ASSETS   $ 1,538,100     $ (5,951 )   $ 5,240     $ 1,537,389  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 7,715     $     $     $ 7,715  
Accrued expenses     4,125       517             4,642  
Operating lease liabilities     264                   264  
Current portion of accrued interest     2,710                   2,710  
Total current liabilities     14,814       517             15,331  
Long-term liabilities:                                
Notes payable     729,377                   729,377  
Operating lease liabilities     1,071                   1,071  
Deferred tax liabilities     18,724       (1,711 )     1,300       18,313  
Total long-term liabilities     749,172       (1,711 )     1,300       748,761  
                                 
Commitments and Contingencies                                
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     11                   11  
Additional paid-in capital     939,742                   939,742  
Accumulated other comprehensive loss     (451 )     451              
Accumulated deficit     (165,188 )     (5,208 )     3,940       (166,456 )
Total stockholders’ equity     774,114       (4,757 )     3,940       773,297  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,538,100     $ (5,951 )   $ 5,240     $ 1,537,389  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    June 30, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 86,461     $ (500 )   $     $ 85,961  
Restricted cash     3,200                   3,200  
Digital assets     136,836       (9,344 )           127,492  
Deposits     40,006                   40,006  
Digital assets, restricted     53,559       (3,657 )         49,902  
Prepaid expenses and other current assets     42,130       (1,000 )           41,130  
Total current assets     362,192       (14,501 )           347,691  
Other assets:                                
Property and equipment, net     314,257       (4,122 )           310,135  
Assets held for sale     14,758                   14,758  
Advances to vendors     800,205                   800,205  
Investments     17,000       (10 )           16,990  
Long term prepaids           1,000             1,000  
Right-of-use assets     1,166                   1,166  
Total other assets     1,147,386       (3,132 )           1,144,254  
TOTAL ASSETS   $ 1,509,578     $ (17,633 )   $     $ 1,491,945  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 48,577     $     $     $ 48,577  
Accrued expenses     5,783       (216 )           5,567  
Short term borrowings - revolving credit line     35,000                   35,000  
Operating lease liabilities     162                   162  
Current portion of accrued interest     623                   623  
Total current liabilities     90,145       (216 )           89,929  
Long-term liabilities:                                
Notes payable     730,348                   730,348  
Operating lease liabilities     1,067                   1,067  
Deferred tax liabilities     28,571       (1,134 )     1,353       28,790  
Total long-term liabilities     759,986       (1,134 )     1,353       760,205  
                                 
Commitments and Contingencies                                
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     11                   11  
Additional paid-in capital     1,016,722                   1,016,722  
Accumulated other comprehensive loss     (451 )     451              
Accumulated deficit     (356,835 )     (16,734 )     (1,353 )     (374,922 )
Total stockholders’ equity     659,447       (16,283 )     (1,353 )     641,811  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,509,578     $ (17,633 )   $     $ 1,491,945  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    As of  
    September 30, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
ASSETS                        
Current assets:                                
Cash and cash equivalents   $ 55,339     $     $     $ 55,339  
Restricted cash     8,800                   8,800  
Digital assets     126,418       (5,433 )         120,985  
Other receivable     1,000                   1,000  
Deposits     22,534                   22,534  
Prepaid expenses and other current assets     26,016       (1,000 )           25,016  
Total current assets     240,107       (6,433 )           233,674  
                                 
Other assets:                                
Property and equipment, net     403,523       (6,237 )           397,286  
Advances to vendors     687,777                   687,777  
Investments     37,000       (10 )           36,990  
Long term deposits     26,554                   26,554  
Long term prepaids     8,704       1,000             9,704  
Right-of-use assets     1,370                   1,370  
Digital assets, restricted    

70,743

      (3,039 )           67,704  
Total other assets     1,235,671       (8,286 )           1,227,385  
TOTAL ASSETS   $ 1,475,778     $ (14,719 )   $     $ 1,461,059  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                
                                 
Current liabilities:                                
Accounts payable   $ 19,051     $     $     $ 19,051  
Accrued expenses     2,141       45             2,186  
Legal reserve payable     21,200                   21,200  
Operating lease liabilities     306                   306  
Current portion of accrued interest     2,844                   2,844  
Total current liabilities     45,542       45             45,587  
Long-term liabilities:                                
Notes payable     731,319                   731,319  
Term loan     49,863                   49,863  
Operating lease liabilities     1,132                   1,132  
Deferred tax liabilities     22,820       (1,223 )     1,367       22,964  
Total long-term liabilities     805,134       (1,223 )     1,367       805,278  
                                 
Commitments and Contingencies     -       -       -       -  
                                 
Stockholders’ Equity:                                
Preferred stock                        
Common stock     12                   12  
Additional paid-in capital     1,057,798                   1,057,798  
Accumulated other comprehensive loss     (451 )     451              
Accumulated deficit     (432,257 )     (13,992 )     (1,367 )     (447,616 )
Total stockholders’ equity     625,102       (13,541 )     (1,367 )     610,194  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,475,778     $ (14,719 )   $     $ 1,461,059  

 

 

Unaudited Consolidated Interim Statements of Other Comprehensive Income (Loss)

 

The following Unaudited Interim Statements of Other Comprehensive Income (Loss) tables present the impacts of the restatement adjustments for the periods ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement adjustments for the Statements of Other Comprehensive Income (Loss) for the period ended December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT. The Statements of Other Comprehensive Income (Loss) for the period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    March 31, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 9,153     $     $     $ 9,153  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (1,668 )                 (1,668 )
Cost of revenues - depreciation and amortization     (738 )                 (738 )
Total cost of revenues     (2,406 )                 (2,406 )
Operating expenses                                
General and administrative expenses     (53,140 )     (205 )           (53,345 )
Impairment of digital assets     (662 )     (204 )           (866 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund           132,028             132,028  
Total operating expenses     (53,802 )     131,619             77,817  
Operating loss     (47,055 )     131,619             84,564  
Change in fair value of digital assets held in Fund     131,823       (131,823 )            
Other non-operating income (loss)     (1,408 )                 (1,408 )
Interest expense     (1 )                 (1 )
Income before income taxes     83,359       (204 )           83,155  
Income tax benefit (expense)     (1 )                 (1 )
Net income (loss)   $ 83,358     $ (204 )   $     $ 83,154  
                                 
Net income (loss) per share, basic:   $ 0.88     $     $     $ 0.88  
Net income (loss) per share, diluted:   $ 0.87     $     $     $ 0.86  
Weighted average shares outstanding, basic:     94,350,216       94,350,216       94,350,216       94,350,216  
Weighted average shares outstanding, diluted:     96,251,240       96,251,240       96,251,240       96,251,240  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)   $ 83,358     $ (204 )   $     $

83,154

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    June 30, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 29,322     $     $     $ 29,322  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (4,056 )                 (4,056 )
Cost of revenues - depreciation and amortization     (2,938 )                 (2,938 )
Total cost of revenues     (6,994 )                 (6,994 )
Operating expenses                                
General and administrative expenses     (6,628 )     (203 )           (6,831 )
Impairment of digital assets     (11,079 )     (1,944 )           (13,023 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     1                   1  
Realized and unrealized gains (losses) on digital assets held within Investment Fund           (114,705 )           (114,705 )
Total operating expenses     (17,706 )     (116,852 )           (134,558 )
Operating income (loss)     4,622       (116,852 )           (112,230 )
Change in fair value of digital assets held in Fund     (114,908 )     114,908              
Other non-operating income (loss)     1,400                   1,400  
Interest expense     (1 )                 (1 )
Income (loss) before income taxes     (108,887 )     (1,944 )           (110,831 )
Income tax benefit (expense)     2                   2  
Net income (loss)   $ (108,885 )   $ (1,944 )   $     $ (110,829 )
                                 
Net loss per share, basic and diluted:   $ (1.09 )   $ (0.02 )   $     $ (1.11 )
Weighted average shares outstanding, basic and diluted:     99,466,946       99,466,946       99,466,946       99,466,946  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)   $

(108,885

)   $

(1,944

)   $     $

(110,829

)

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the six months ended  
    June 30, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 38,475     $     $     $ 38,475  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (5,724 )                 (5,724 )
Cost of revenues - depreciation and amortization     (3,676 )                 (3,676 )
Total cost of revenues     (9,400 )                 (9,400 )
Operating expenses                                
General and administrative expenses     (59,768 )     (408 )           (60,176 )
Impairment of digital assets     (11,741 )     (2,148 )           (13,889 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     1                   1  
Realized and unrealized gains (losses) on digital assets held within Investment Fund           17,323             17,323  
Total operating expenses     (71,508 )     14,767             (56,741 )
Operating income (loss)     (42,433 )     14,767             (27,666 )
Change in fair value of digital assets held in Fund     16,915       (16,915 )            
Other non-operating income (loss)     (8 )                 (8 )
Interest expense     (2 )                 (2 )
Income (loss) before income taxes     (25,528 )     (2,148 )           (27,676 )
Income tax benefit (expense)     1                   1  
Net income (loss)   $ (25,527 )   $ (2,148 )   $     $ (27,675 )
                                 
Net loss per share, basic and diluted:   $ (0.26 )   $ (0.02 )   $     $ (0.29 )
Weighted average shares outstanding, basic and diluted:     96,922,964       96,922,964       96,922,964       96,922,964  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(25,527

)    

(2,148

)          

(27,675

)

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    September 30, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 51,707     $ 624     $     $ 52,331  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (5,923 )     (624 )           (6,547 )
Cost of revenues - depreciation and amortization     (4,340 )                 (4,340 )
Total cost of revenues     (10,263 )     (624 )           (10,887 )
Operating expenses                                
General and administrative expenses     (98,999 )     (237 )     (428 )     (99,664 )
Impairment of digital assets     (6,732 )     551       1,593       (4,588 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     8             (392 )     (384 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund           42,087             42,087  
Total operating expenses     (105,723 )     42,401       773       (62,549 )
Operating income (loss)     (64,279 )     42,401       773       (21,105 )
Change in fair value of digital assets held in Fund     41,850       (41,850 )            
Other non-operating income (loss)     253                   253  
Income (loss) before income taxes     (22,176 )     551       773       (20,852 )
Income tax benefit (expense)     3                   3  
Net income (loss)   $ (22,173 )   $ 551     $ 773     $ (20,849 )
                                 
Net loss per share, basic and diluted:   $ (0.22 )   $ 0.01     $ 0.01     $ (0.21 )
Weighted average shares outstanding, basic and diluted:     100,803,809       100,803,809       100,803,809       100,803,809  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(22,173

)    

551

     

773

     

(20,849

)

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the nine months ended  
    September 30, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   90,182     624         90,806  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (11,647 )     (624 )           (12,271 )
Cost of revenues - depreciation and amortization     (8,016 )                 (8,016 )
Total cost of revenues     (19,663 )     (624 )           (20,287 )
Operating expenses                                
General and administrative expenses     (158,767 )           (428 )     (159,840 )
Impairment of digital assets     (18,473 )     (1,597 )     1,593       (18,477 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     9             (392 )     (383 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund           59,410             59,410  
Total operating expenses     (177,231 )     57,168       773       (119,290 )
Operating income (loss)     (106,712 )     57,168       773       (48,771 )
Change in fair value of digital assets held in Fund     58,765       (58,765 )            
Other non-operating income (loss)     245                   245  
Interest expense     (2)                   (2 )
Income (loss) before income taxes     (47,704 )     (1,597 )     773       (48,528 )
Income tax benefit (expense)     4                   4  
Net income (loss)   (47,700 )   (1,597 )   773     (48,524 )
                                 
Net loss per share, basic and diluted:   $ (0.49 )   $ (0.02 )   $ 0.01     $ (0.49 )
Weighted average shares outstanding, basic and diluted:     98,230,795       98,230,795       98,230,795       98,230,795  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(47,700

)    

(1,597

)    

773

     

(48,524

)

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    December 31, 2021  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total Revenues   $ 60,282     $ 8,075     $     $ 68,357  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (7,145 )     (8,075 )           (15,220 )
Cost of revenues - depreciation and amortization     (6,888 )                 (6,888 )
Total cost of revenues     (14,033 )     (8,075 )           (22,108 )
Operating expenses                                
General and administrative expenses     (13,536 )     (557 )     (423 )     (14,516 )
Impairment of digital assets     (11,080 )     (851 )     78       (11,853 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     5             935       940  
Realized and unrealized gains (losses) on digital assets held within Investment Fund           15,286             15,286  
Total operating expenses     (24,611 )     13,878       590       (10,143 )
Operating income (loss)     21,638       13,878       590       36,106  
Change in fair value of digital assets held in Fund     15,013       (15,013 )            
Other non-operating income (loss)     (552 )           19       (533 )
Interest expense     (1,567 )                 (1,567 )
Income (loss) before income taxes     34,532       (1,135 )     609       34,006  
Income tax benefit (expense)     (23,006 )     781       (354 )     (22,579 )
Net income (loss)   $ 11,526     $ (354 )   $ 255     $ 11,427  
                                 
Net income per share, basic:   $ 0.11     $     $     $ 0.11  
Net income per share, diluted:   $ 0.10     $     $     $ 0.10  
Weighted average shares outstanding, basic:     102,620,749       102,620,749       102,620,749       102,620,749  
Weighted average shares outstanding, diluted:    

113,402,577

     

113,402,577

     

113,402,577

     

113,402,577

 
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments           (451 )           (451 )
Comprehensive income (loss)    

11,526

     

(805

)    

255

     

10,976

 

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    March 31, 2022  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 51,718     $ 5     $     $ 51,723  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (12,517 )     (5 )           (12,522 )
Cost of revenues - depreciation and amortization     (13,877 )                 (13,877 )
Total cost of revenues     (26,394 )     (5 )           (26,399 )
Operating expenses                                
General and administrative expenses     (13,980 )     (214 )     (1,322 )     (15,516 )
Impairment of digital assets     (19,551 )     (3,756 )     5,660       (17,647 )
Impairment of patents     (919 )                 (919 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 (461 )     (461 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund           (5,328 )           (5,328 )
Total operating expenses     (34,450 )     (9,298 )     3,877       (39,871 )
Operating income ( loss)     (9,126 )     (9,298 )     3,877       (14,547 )
Change in fair value of digital assets held in Fund     (5,542 )     5,542              
Other non-operating income (loss)     227       20             247  
Interest expense     (2,814 )                 (2,814 )
Income (loss) before income taxes     (17,255 )     (3,736 )     3,877       (17,114 )
Income tax benefit (expense)     4,296       930     (965 )     4,261  
Net income (loss)   $ (12,959 )   $ (2,806 )   $ 2,912     $ (12,853 )
                                 
Net loss per share, basic and diluted:   $ (0.13 )   $ (0.03 )   $ 0.03     $ (0.12 )
Weighted average shares outstanding, basic and diluted:     103,102,596       103,102,596       103,102,596       103,102,596  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(12,959

)    

(2,806

)    

2,912

     

(12,853

)

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    June 30, 2022  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 24,922     $ 1     $     $ 24,923  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (16,685 )     (1 )           (16,686 )
Cost of revenues - depreciation and amortization     (24,710 )                 (24,710 )
Total cost of revenues     (41,395 )     (1 )           (41,396 )
Operating expenses                                
General and administrative expenses     (12,420 )     (221 )     2,173       (10,468 )
Impairment of digital assets     (127,590 )     (6,797 )     6,586       (127,801 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 (13,999 )     (13,999 )
Gain on sale of equipment, net of disposals     58,182       (4,122 )           54,060  
Realized and unrealized gains (losses) on digital assets held within Investment Fund           (79,689 )           (79,689 )
Total operating expenses     (81,828 )     (90,829 )     (5,240 )     (177,897 )
Operating income (loss)     (98,301 )     (90,829 )     (5,240 )     (194,370 )
Change in fair value of digital assets held in Fund     (79,910 )     79,910              
Other non-operating income (loss)     165       (30 )           135  
Interest expense     (3,748 )                 (3,748 )
Income (loss) before income taxes     (181,794 )     (10,949 )     (5,240 )     (197,983 )
Income tax benefit (expense)     (9,852 )     (577 )     (54 )     (10,483 )
Net income (loss)   $ (191,646 )   $ (11,526 )   $ (5,294 )   $ (208,466 )
                                 
Net loss per share, basic and diluted:   $ (1.75 )   $ (0.11 )   $ (0.05 )   $ (1.90 )
Weighted average shares outstanding, basic and diluted:     109,437,293       109,437,293       109,437,293       109,437,293  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(191,646

)    

(11,526

)    

(5,294

)    

(208,466

)

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the six months ended  
    June 30, 2022  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 76,640     $ 6     $     $ 76,646  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (29,202 )     (6 )           (29,208 )
Cost of revenues - depreciation and amortization     (38,587 )                 (38,587 )
Total cost of revenues     (67,789 )     (6 )           (67,795 )
Operating expenses                                
General and administrative expenses     (26,400 )     (435 )     851       (25,984 )
Impairment of digital assets     (147,141 )     (10,553 )     12,246       (145,448 )
Impairment of patents     (919 )                 (919 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 (14,460 )     (14,460 )
Gain on sale of equipment, net of disposals     58,182       (4,122 )           54,060  
Realized and unrealized gains (losses) on digital assets held within Investment Fund           (85,017 )           (85,017 )
Total operating expenses     (116,278 )     (100,127 )     (1,363 )     (217,768 )
Operating income (loss)     (107,427 )     (100,127 )     (1,363 )     (208,917 )
Change in fair value of digital assets held in Fund     (85,452 )     85,452              
Other non-operating income (loss)     392       (10 )           382  
Interest expense     (6,562 )                 (6,562 )
Income (loss) before income taxes     (199,049 )     (14,685 )     (1,363 )     (215,097 )
Income tax benefit (expense)     (5,556 )     353     (1,019 )     (6,222 )
Net income (loss)   $ (204,605 )   $ (14,332 )   $ (2,382 )   $ (221,319 )
                                 
Net loss per share, basic and diluted:   $ (1.93 )   $ (0.14 )   $ (0.02 )   $ (2.09 )
Weighted average shares outstanding, basic and diluted:     106,101,762       106,101,762       106,101,762       106,101,762  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(204,605

)    

(14,332

)    

(2,382

)    

(221,319

)

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    September 30, 2022  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 12,690     $     $     $ 12,690  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (13,773 )                 (13,773 )
Cost of revenues - depreciation and amortization     (26,295 )                 (26,295 )
Total cost of revenues     (40,068 )                 (40,068 )
Operating expenses                                
General and administrative expenses     (12,118 )     (28 )           (12,146 )
Legal reserves     (24,960 )                 (24,960 )
Impairment of deposits due to vendor bankruptcy filing     (7,987 )                 (7,987 )
Impairment of digital assets     (5,904 )     4,529             (1,375 )
Gain on sale of equipment, net of disposals     31,935       (2,115 )           29,820  
Total operating expenses     (19,034 )     2,386             (16,648 )
Operating income (loss)     (46,412 )     2,386             (44,026 )
Impairment of loan and investment due to vendor bankruptcy filing     (31,013 )                 (31,013 )
Change in fair value of digital assets held in Fund     (234 )     234              
Other non-operating income (loss)     238                   238  
Interest expense     (3,752 )                 (3,752 )
Income (loss) before income taxes     (81,173 )     2,620             (78,553 )
Income tax benefit (expense)     5,750       122       (14 )     5,858  
Net income (loss)   $ (75,423 )   $ 2,742     $ (14 )   $ (72,695 )
                                 
Net loss per share, basic and diluted:   $ (0.65 )   $ 0.02     $     $ (0.62 )
Weighted average shares outstanding, basic and diluted:     116,533,816       116,533,816       116,533,816       116,533,816  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(75,423

)    

2,742

     

(14

)    

(72,695

)

 

 

(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the nine months ended  
    September 30, 2022  
(in thousands, except share and per share data)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Total revenues   $ 89,330     $ 6     $     $ 89,336  
                                 
Costs and expenses                                
Cost of revenues                                
Cost of revenues - energy, hosting and other     (42,975 )     (6 )           (42,981 )
Cost of revenues - depreciation and amortization     (64,882 )                 (64,882 )
Total cost of revenues     (107,857 )     (6 )           (107,863 )
Operating expenses                                
General and administrative expenses     (38,518 )     (463 )     851       (38,130 )
Legal reserves     (24,960 )                 (24,960 )
Impairment of deposits due to vendor bankruptcy filing     (7,987 )                 (7,987 )
Impairment of digital assets     (153,045 )     (6,024 )     12,246       (146,823 )
Impairment of patents     (919 )                 (919 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 (14,460 )     (14,460 )
Gain on sale of equipment, net of disposals    

90,117

      (6,237 )          

83,880

 
Realized and unrealized gains (losses) on digital assets held within Investment Fund           (85,017 )           (85,017 )
Total operating expenses     (135,312 )     (97,741 )     (1,363 )     (234,416 )
Operating income (loss)     (153,839 )     (97,741 )     (1,363 )     (252,943 )
Change in fair value of digital assets held in Fund     (85,686 )     85,686              
Other non-operating income (loss)     630       (10 )           620  
Impairment of loan and investment due to vendor bankruptcy filing     (31,013 )                 (31,013 )
Interest expense     (10,314 )                 (10,314 )
Income (loss) before income taxes     (280,222 )     (12,065 )     (1,363 )     (293,650 )
Income tax benefit (expense)     194       475     (1,033 )     (364 )
Net income (loss)   $ (280,028 )   $ (11,590 )   $ (2,396 )   $ (294,014 )
                                 
Net loss per share, basic and diluted:   $ (2.56 )   $ (0.11 )   $ (0.02 )   $ (2.69 )
Weighted average shares outstanding, basic and diluted:     109,492,865       109,492,865       109,492,865       109,492,865  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustments                        
Comprehensive income (loss)    

(280,028

)    

(11,590

)    

(2,396

)    

(294,014

)

 

    For the three months ended  
(in thousands, except share and per share data)   December 31, 2022  
Total revenues   $ 28,417  
         
Costs and expenses        
Cost of revenues        
Cost of revenues - energy, hosting and other     (29,736 )
Cost of revenues - depreciation and amortization     (13,827 )
Total cost of revenues     (43,563 )
Operating expenses        
General and administrative expenses     (18,609 )
Legal reserves     (1,171 )
Impairment of deposits due to vendor bankruptcy filing     (16,674 )
Impairment of digital assets     (26,392 )
Impairment of mining equipment and advances to vendors     (332,933 )
Total operating expenses     (395,779 )
Operating income (loss)     (410,925 )
Other non-operating income (loss)     663  
Interest expense     (4,666 )
Income (loss) before income taxes     (414,928 )
Income tax benefit (expense)     22,202  
Net loss   $ (392,726 )
         
Net income (loss) per share, basic and diluted:   $ (3.14 )
Weighted average shares outstanding, basic and diluted:     125,263,133  

 

 

Unaudited Interim Consolidated Statements of Cash Flows

 

The following Unaudited Interim Consolidated Statement of Cash Flow tables present the impacts of the restatement adjustments for the periods ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement adjustments for the Consolidated Statement of Cash Flows for the period ended December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT. The Consolidated Statements of Cash Flows for the period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    March 31, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net income   83,358     (204 )                          83,154  
Adjustments to reconcile net less to net cash used in operating activities:                                
Realized and unrealized losses (gains) on digital assets held within Investment Fund           (131,823 )           (131,823 )
Change in fair value of digital assets held in Investment Fund     (131,823 )     131,823              
Impairment of digital assets     662       204             866  
Other adjustment from operations, net           (205 )           (205 )
Changes in operating assets and liabilities:                                
Accounts payable and accrued expenses     (14 )     205             191  
All other adjustments to reconcile net loss to net cash used in operating activities     44,733                   44,733  
Net cash used in operating activities     (3,084 )                 (3,084 )
                                 
Cash flows from investing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in investing activities     (238,662 )                 (238,662 )
Net cash used in investing activities     (238,662 )                 (238,662 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     312,357                   312,357  
Net cash used in financing activities     312,357                   312,357  
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     70,611                   70,611  
Cash, cash equivalents, and restricted cash — beginning of period     141,323                   141,323  
Cash, cash equivalents, and restricted cash — end of period   211,934             211,934  

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the six months ended  
    June 30, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net loss   (25,527 )   (2,148 )                       (27,675 )
Adjustments to reconcile net less to net cash used in operating activities:                                
Realized and unrealized losses (gains) on digital assets held within Investment Fund           (17,323 )           (17,323 )
Change in fair value of digital assets held in Investment Fund     (16,915 )     16,915              
Impairment of digital assets     11,741       2,148             13,889  
Other adjustment from operations, net     859       296           1,155  
Changes in operating assets and liabilities:                              
Accounts payable and accrued expenses     1,627       150             1,777  
All other adjustments to reconcile net loss to net cash used in operating activities    

21,423

                  21,423  
Net cash used in operating activities     (6,792 )     38             (6,754 )
                                 
Cash flows from investing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in investing activities     (272,462 )                 (272,462 )
Net cash used in investing activities     (272,462 )                 (272,462 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     308,547                   308,547  
Net cash used in financing activities     308,547                   308,547  
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     29,293       38             29,331  
Cash, cash equivalents, and restricted cash — beginning of period     141,323                   141,323  
Cash, cash equivalents, and restricted cash — end of period   170,616     38         170,654  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the nine months ended  
    September 30, 2021  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net loss   (47,700 )   (1,597 )   773       (48,524 )
Adjustments to reconcile net less to net cash used in operating activities:                                
Realized and unrealized losses (gains) on digital assets held within Investment Fund           (59,410 )           (59,410 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     (9 )           392       383  
Change in fair value of digital assets held in Investment Fund     (58,765 )     58,765              
Impairment of digital assets     18,473       1,596       (1,593 )     18,476  
Other adjustment from operations, net           502             502  
Changes in operating assets and liabilities:            

               
Prepaid expenses and other assets     (28,700 )           428       (28,272 )
Accounts payable and accrued expenses     2,375       144             2,519  
All other adjustments to reconcile net loss to net cash used in operating activities     70,411                 70,411
Net cash used in operating activities     (43,915 )                 (43,915 )
                                 
Cash flows from investing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in investing activities     (372,223 )                 (372,223 )
Net cash used in investing activities     (372,223 )                 (372,223 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     307,669                  

307,669

 
Net cash used in financing activities     307,669                  

307,669

 
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     (108,469 )                 (108,469 )
Cash, cash equivalents, and restricted cash — beginning of period     141,323                   141,323  
Cash, cash equivalents, and restricted cash — end of period   32,854             32,854  

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the three months ended  
    March 31, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net loss   (12,959 )   (2,806 )               2,912     (12,853 )
Adjustments to reconcile net less to net cash used in operating activities:                                
Deferred tax benefit     (4,296 )     (930 )     965       (4,261 )
Realized and unrealized losses (gains) on digital assets held within Investment Fund           5,328            

5,328

 
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 461       461  
Change in fair value of digital assets held in Investment Fund     5,542       (5,542 )            
Impairment of digital assets     19,551       3,756       (5,660 )     17,647  
Other adjustment from operations, net           (222 )           (222 )
Changes in operating assets and liabilities:                                
Prepaid expenses and other assets     (6,211 )           1,322       (4,889 )
Accounts payable and accrued expenses     (1,087 )     447             (640 )
All other adjustments to reconcile net loss to net cash used in operating activities     (26,599 )                 (26,599 )
Net cash used in operating activities     (26,059 )     31           (26,028 )
                                 
Cash flows from investing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in investing activities     (209,425 )                 (209,425 )
Net cash used in investing activities     (209,425 )                 (209,425 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     85,473                   85,473  
Net cash used in financing activities     85,473                   85,473  
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     (150,011 )     31           (149,980 )
Cash, cash equivalents, and restricted cash — beginning of period     268,522                   268,522  
Cash, cash equivalents, and restricted cash — end of period   118,511     31         118,542  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the six months ended  
    June 30, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net loss     (204,605 )     (14,332 )     (2,382 )     (221,319 )
Adjustments to reconcile net less to net cash used in operating activities:                                
Gain on sale of assets     (58,182 )     4,122             (54,060 )
Deferred tax expense     5,550       (353 )     1,019       6,216  
Realized and unrealized losses (gains) on digital assets held within Investment Fund           85,017             85,017  
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                

14,460

     

14,460

 
Change in fair value of digital assets held in Investment Fund     85,452       (85,452 )            
Impairment of digital assets     147,141       10,552       (12,246 )     145,447  
Other adjustment from operations, net     498       447             945  
Changes in operating assets and liabilities:                              
Prepaid expenses and other assets     (1,269 )           (851 )     (2,120 )
All other adjustments to reconcile net loss to net cash used in operating activities     (15,424 )               (15,424 )
Net cash used in operating activities     (40,839 )     1             (40,838 )
                                 
Cash flows from investing activities                                
                                 
Deconsolidation of Fund           (500 )           (500 )
All other adjustments to reconcile net loss to net cash used in investing activities     (334,020 )                 (334,020 )
Net cash used in investing activities     (334,020 )     (500 )           (334,520 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     195,998                   195,998  
Net cash used in financing activities     195,998                   195,998  
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     (178,861 )     (499 )           (179,360 )
Cash, cash equivalents, and restricted cash — beginning of period     268,522                   268,522  
Cash, cash equivalents, and restricted cash — end of period   89,661     (499 )           89,162  

 

 

(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
    For the nine months ended  
    September 30, 2022  
(in thousands)   As Reported    

Restatement

Adjustments

   

Accounting

Policy

Adjustments

    As Restated  
Cash flows from operating activities                                
Net loss   (280,028 )     (11,590 )    

(2,396

)     (294,014 )
Adjustments to reconcile net less to net cash used in operating activities:                                
Gain on Sale of Asset, net of disposals     (90,117 )     6,237             (83,880 )
Deferred tax expense     (194 )     (475 )     1,033       364  
Realized and unrealized losses (gains) on digital currencies held within Investment Fund           85,017             85,017
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                

14,460

     

14,460

 
Change in fair value of digital assets held in Investment Fund    

85,686

     

(85,686

)            
Impairment of digital currencies     153,045       6,023       (12,246 )     146,822  
Other adjustment from operations, net     898       1,181            

2,079

 
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets    

(30,583

)           (851 )     (31,434 )
Accounts payable and accrued expenses     8,094       (206 )           7,888  
All other adjustments to reconcile net loss to net cash used in operating activities     68,956                 68,956
Net cash used in operating activities     (84,243 )    

501

            (83,742 )
                                 
Cash flows from investing activities                                
                                 
Deconsolidation of Fund           (500 )           (500 )
All other adjustments to reconcile net loss to net cash used in investing activities     (368,073 )                 (368,073 )
Net cash used in investing activities     (368,073 )     (500 )           (368,573 )
                                 
Cash flows from financing activities                                
                                 
All other adjustments to reconcile net loss to net cash used in financing activities     247,899                   247,899  
Net cash used in financing activities     247,899                   247,899  
                                 
Net (decrease) increase in cash, cash equivalents, and restricted cash     (204,417 )     1           (204,416 )
Cash, cash equivalents, and restricted cash — beginning of period     268,556                   268,556  
Cash, cash equivalents, and restricted cash — end of period   64,139       1             64,140