QUARTERLY FINANCIAL DATA (UNAUDITED) |
NOTE
16 – QUARTERLY FINANCIAL DATA (UNAUDITED)
The
following tables present the impacts of the restatement adjustments, as described in NOTE 2 – RESTATEMENT OF CONSOLIDATED
FINANCIAL STATEMENT. Restated Consolidated Statements of Stockholders’ Equity are not presented as all impacted items on
those statements, net income (loss), accumulated deficit, and total stockholders’ equity, are presented within the following
tables. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and includes all
adjustments necessary to state fairly the information for the interim periods presented, which management considers necessary for a
fair presentation when read in conjunction with the Consolidated Financial Statements and notes. We believe these comparisons of
consolidated quarterly selected financial data are not necessarily indicative of future performance.
Unaudited
Interim Consolidated Balance Sheets
The
following Unaudited Interim Consolidated Balance Sheets tables present the impacts of the restatement adjustments as of the periods
ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement
adjustments for the Consolidated Balance Sheets as of December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED
FINANCIAL STATEMENT. The period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
SCHEDULE OF UNAUDITED INTERIM BALANCE SHEET
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
March 31, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
211,934 |
|
|
$ |
— |
|
|
$ |
—
|
|
|
$ |
211,934 |
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital assets |
|
|
10,746 |
|
|
|
(204 |
) |
|
|
— |
|
|
|
10,542 |
|
Digital assets held in Fund |
|
|
281,823 |
|
|
|
205 |
|
|
|
— |
|
|
|
282,028 |
|
Other receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
128,869 |
|
|
|
— |
|
|
|
— |
|
|
|
128,869 |
|
Loan receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital assets, restricted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
2,514 |
|
|
|
— |
|
|
|
— |
|
|
|
2,514 |
|
Total current assets |
|
|
635,886 |
|
|
|
1 |
|
|
|
— |
|
|
|
635,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
41,961 |
|
|
|
— |
|
|
|
— |
|
|
|
41,961 |
|
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances to vendors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital assets, restricted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term prepaids |
|
|
7,854 |
|
|
|
— |
|
|
|
— |
|
|
|
7,854 |
|
Right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
985 |
|
|
|
— |
|
|
|
— |
|
|
|
985 |
|
Total other assets |
|
|
50,800 |
|
|
|
— |
|
|
|
— |
|
|
|
50,800 |
|
TOTAL ASSETS |
|
$ |
686,686 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
686,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
344 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
344 |
|
Accrued expenses |
|
|
643 |
|
|
|
205 |
|
|
|
— |
|
|
|
848 |
|
Legal reserve payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
|
1,914 |
|
|
|
— |
|
|
|
— |
|
|
|
1,914 |
|
Short term borrowings - revolving credit line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of accrued bond interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,901 |
|
|
|
205 |
|
|
|
— |
|
|
|
3,106 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA PPP loan payable |
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
Total long-term liabilities |
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Additional paid-in capital |
|
|
716,862 |
|
|
|
— |
|
|
|
— |
|
|
|
716,862 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
— |
|
|
|
— |
|
|
|
(451 |
) |
Accumulated deficit |
|
|
(32,699 |
) |
|
|
(204 |
) |
|
|
— |
|
|
|
(32,903 |
) |
Total stockholders’ equity |
|
|
683,722 |
|
|
|
(204 |
) |
|
|
— |
|
|
|
683,518 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
686,686 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
686,687 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
June 30, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
170,616 |
|
|
$ |
38 |
|
|
$ |
—
|
|
|
$ |
170,654 |
|
Digital assets |
|
|
28,966 |
|
|
|
(2,148 |
) |
|
|
— |
|
|
|
26,818 |
|
Digital assets held in Fund |
|
|
166,915 |
|
|
|
111 |
|
|
|
— |
|
|
|
167,026 |
|
Deposits |
|
|
121,583 |
|
|
|
— |
|
|
|
— |
|
|
|
121,583 |
|
Prepaid expenses and other current assets |
|
|
3,571 |
|
|
|
— |
|
|
|
— |
|
|
|
3,571 |
|
Total current assets |
|
|
491,651 |
|
|
|
(1,999 |
) |
|
|
— |
|
|
|
489,652 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
80,151 |
|
|
|
— |
|
|
|
— |
|
|
|
80,151 |
|
Long term prepaids |
|
|
11,095 |
|
|
|
— |
|
|
|
— |
|
|
|
11,095 |
|
Intangible assets, net |
|
|
967 |
|
|
|
— |
|
|
|
— |
|
|
|
967 |
|
Total other assets |
|
|
92,213 |
|
|
|
— |
|
|
|
— |
|
|
|
92,213 |
|
TOTAL ASSETS |
|
$ |
583,864 |
|
|
$ |
(1,999 |
) |
|
$ |
— |
|
|
$ |
581,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
437 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
437 |
|
Accrued expenses |
|
|
2,190 |
|
|
|
149 |
|
|
|
— |
|
|
|
2,339 |
|
Warrant liability |
|
|
718 |
|
|
|
— |
|
|
|
— |
|
|
|
718 |
|
Total current liabilities |
|
|
3,345 |
|
|
|
149 |
|
|
|
— |
|
|
|
3,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Additional paid-in capital |
|
|
722,543 |
|
|
|
— |
|
|
|
— |
|
|
|
722,543 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
— |
|
|
|
— |
|
|
|
(451 |
) |
Accumulated deficit |
|
|
(141,583 |
) |
|
|
(2,148 |
) |
|
|
— |
|
|
|
(143,731 |
) |
Total stockholders’ equity |
|
|
580,519 |
|
|
|
(2,148 |
) |
|
|
— |
|
|
|
578,371 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
583,864 |
|
|
$ |
(1,999 |
) |
|
$ |
— |
|
|
$ |
581,865 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
September 30, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
32,854 |
|
|
$ |
— |
|
|
$ |
—
|
|
|
$ |
32,854 |
|
Digital assets |
|
|
64,358 |
|
|
|
(1,597 |
) |
|
|
(2,363 |
) |
|
|
60,398 |
|
Digital assets held in Fund |
|
|
208,765 |
|
|
|
144 |
|
|
|
— |
|
|
|
208,909 |
|
Other receivable |
|
|
— |
|
|
|
— |
|
|
|
12,710 |
|
|
|
12,710 |
|
Deposits |
|
|
203,258 |
|
|
|
— |
|
|
|
— |
|
|
|
203,258 |
|
Digital assets, restricted |
|
|
9,574 |
|
|
|
— |
|
|
|
(9,574 |
) |
|
|
— |
|
Prepaid expenses and other current assets |
|
|
35,751 |
|
|
|
— |
|
|
|
— |
|
|
|
35,751 |
|
Total current assets |
|
|
554,560 |
|
|
|
(1,453 |
) |
|
|
773 |
|
|
|
553,880 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
93,932 |
|
|
|
— |
|
|
|
— |
|
|
|
93,932 |
|
Long term prepaids |
|
|
14,900 |
|
|
|
— |
|
|
|
— |
|
|
|
14,900 |
|
Intangible assets, net |
|
|
949 |
|
|
|
— |
|
|
|
— |
|
|
|
949 |
|
Total other assets |
|
|
109,781 |
|
|
|
— |
|
|
|
— |
|
|
|
109,781 |
|
TOTAL ASSETS |
|
$ |
664,341 |
|
|
$ |
(1,453 |
) |
|
$ |
773 |
|
|
$ |
663,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,814 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,814 |
|
Accrued expenses |
|
|
561 |
|
|
|
144 |
|
|
|
— |
|
|
|
705 |
|
Warrant liability |
|
|
550 |
|
|
|
— |
|
|
|
— |
|
|
|
550 |
|
Total current liabilities |
|
|
3,925 |
|
|
|
144 |
|
|
|
— |
|
|
|
4,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Additional paid-in capital |
|
|
824,613 |
|
|
|
— |
|
|
|
— |
|
|
|
824,613 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
— |
|
|
|
— |
|
|
|
(451 |
) |
Accumulated deficit |
|
|
(163,756 |
) |
|
|
(1,597 |
) |
|
|
773 |
|
|
|
(164,580 |
) |
Total stockholders’ equity |
|
|
660,416 |
|
|
|
(1,597 |
) |
|
|
773 |
|
|
|
659,592 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
664,341 |
|
|
$ |
(1,453 |
) |
|
$ |
773 |
|
|
$ |
663,661 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
March 31, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
117,911 |
|
|
$ |
31 |
|
|
$ |
— |
|
|
$ |
117,942 |
|
Restricted cash |
|
|
600 |
|
|
|
— |
|
|
|
— |
|
|
|
600 |
|
Digital assets |
|
|
135,124 |
|
|
|
(6,204 |
) |
|
|
527 |
|
|
|
129,447 |
|
Digital assets held in Fund |
|
|
218,237 |
|
|
|
202 |
|
|
|
— |
|
|
|
218,439 |
|
Other receivable |
|
|
4,720 |
|
|
|
— |
|
|
|
25,150 |
|
|
|
29,870 |
|
Deposits |
|
|
40,792 |
|
|
|
— |
|
|
|
— |
|
|
|
40,792 |
|
Digital assets, restricted |
|
|
20,437 |
|
|
|
— |
|
|
|
(20,437 |
) |
|
|
— |
|
Prepaid expenses and other current assets |
|
|
54,765 |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
52,765 |
|
Total current assets |
|
|
592,586 |
|
|
|
(7,971 |
) |
|
|
5,240 |
|
|
|
589,855 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
333,317 |
|
|
|
— |
|
|
|
— |
|
|
|
333,317 |
|
Advances to vendors |
|
|
594,240 |
|
|
|
— |
|
|
|
— |
|
|
|
594,240 |
|
Investments |
|
|
13,500 |
|
|
|
20 |
|
|
|
— |
|
|
|
13,520 |
|
Long term prepaids |
|
|
3,131 |
|
|
|
2,000 |
|
|
|
— |
|
|
|
5,131 |
|
Right-of-use assets |
|
|
1,326 |
|
|
|
— |
|
|
|
— |
|
|
|
1,326 |
|
Total other assets |
|
|
945,514 |
|
|
|
2,020 |
|
|
|
— |
|
|
|
947,534 |
|
TOTAL ASSETS |
|
$ |
1,538,100 |
|
|
$ |
(5,951 |
) |
|
$ |
5,240 |
|
|
$ |
1,537,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,715 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,715 |
|
Accrued expenses |
|
|
4,125 |
|
|
|
517 |
|
|
|
— |
|
|
|
4,642 |
|
Operating lease liabilities |
|
|
264 |
|
|
|
— |
|
|
|
— |
|
|
|
264 |
|
Current portion of accrued interest |
|
|
2,710 |
|
|
|
— |
|
|
|
— |
|
|
|
2,710 |
|
Total current liabilities |
|
|
14,814 |
|
|
|
517 |
|
|
|
— |
|
|
|
15,331 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
729,377 |
|
|
|
— |
|
|
|
— |
|
|
|
729,377 |
|
Operating lease liabilities |
|
|
1,071 |
|
|
|
— |
|
|
|
— |
|
|
|
1,071 |
|
Deferred tax liabilities |
|
|
18,724 |
|
|
|
(1,711 |
) |
|
|
1,300 |
|
|
|
18,313 |
|
Total long-term liabilities |
|
|
749,172 |
|
|
|
(1,711 |
) |
|
|
1,300 |
|
|
|
748,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
Additional paid-in capital |
|
|
939,742 |
|
|
|
— |
|
|
|
— |
|
|
|
939,742 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Accumulated deficit |
|
|
(165,188 |
) |
|
|
(5,208 |
) |
|
|
3,940 |
|
|
|
(166,456 |
) |
Total stockholders’ equity |
|
|
774,114 |
|
|
|
(4,757 |
) |
|
|
3,940 |
|
|
|
773,297 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
1,538,100 |
|
|
$ |
(5,951 |
) |
|
$ |
5,240 |
|
|
$ |
1,537,389 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
June 30, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
86,461 |
|
|
$ |
(500 |
) |
|
$ |
— |
|
|
$ |
85,961 |
|
Restricted cash |
|
|
3,200 |
|
|
|
— |
|
|
|
— |
|
|
|
3,200 |
|
Digital assets |
|
|
136,836 |
|
|
|
(9,344 |
) |
|
|
— |
|
|
|
127,492 |
|
Deposits |
|
|
40,006 |
|
|
|
— |
|
|
|
— |
|
|
|
40,006 |
|
Digital assets, restricted |
|
|
53,559 |
|
|
|
(3,657 |
) |
|
|
— |
|
|
|
49,902 |
|
Prepaid expenses and other current assets |
|
|
42,130 |
|
|
|
(1,000 |
) |
|
|
— |
|
|
|
41,130 |
|
Total current assets |
|
|
362,192 |
|
|
|
(14,501 |
) |
|
|
— |
|
|
|
347,691 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
314,257 |
|
|
|
(4,122 |
) |
|
|
— |
|
|
|
310,135 |
|
Assets held for sale |
|
|
14,758 |
|
|
|
— |
|
|
|
— |
|
|
|
14,758 |
|
Advances to vendors |
|
|
800,205 |
|
|
|
— |
|
|
|
— |
|
|
|
800,205 |
|
Investments |
|
|
17,000 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
16,990 |
|
Long term prepaids |
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
Right-of-use assets |
|
|
1,166 |
|
|
|
— |
|
|
|
— |
|
|
|
1,166 |
|
Total other assets |
|
|
1,147,386 |
|
|
|
(3,132 |
) |
|
|
— |
|
|
|
1,144,254 |
|
TOTAL ASSETS |
|
$ |
1,509,578 |
|
|
$ |
(17,633 |
) |
|
$ |
— |
|
|
$ |
1,491,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
48,577 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
48,577 |
|
Accrued expenses |
|
|
5,783 |
|
|
|
(216 |
) |
|
|
— |
|
|
|
5,567 |
|
Short term borrowings - revolving credit line |
|
|
35,000 |
|
|
|
— |
|
|
|
— |
|
|
|
35,000 |
|
Operating lease liabilities |
|
|
162 |
|
|
|
— |
|
|
|
— |
|
|
|
162 |
|
Current portion of accrued interest |
|
|
623 |
|
|
|
— |
|
|
|
— |
|
|
|
623 |
|
Total current liabilities |
|
|
90,145 |
|
|
|
(216 |
) |
|
|
— |
|
|
|
89,929 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
730,348 |
|
|
|
— |
|
|
|
— |
|
|
|
730,348 |
|
Operating lease liabilities |
|
|
1,067 |
|
|
|
— |
|
|
|
— |
|
|
|
1,067 |
|
Deferred tax liabilities |
|
|
28,571 |
|
|
|
(1,134 |
) |
|
|
1,353 |
|
|
|
28,790 |
|
Total long-term liabilities |
|
|
759,986 |
|
|
|
(1,134 |
) |
|
|
1,353 |
|
|
|
760,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
Additional paid-in capital |
|
|
1,016,722 |
|
|
|
— |
|
|
|
— |
|
|
|
1,016,722 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Accumulated deficit |
|
|
(356,835 |
) |
|
|
(16,734 |
) |
|
|
(1,353 |
) |
|
|
(374,922 |
) |
Total stockholders’ equity |
|
|
659,447 |
|
|
|
(16,283 |
) |
|
|
(1,353 |
) |
|
|
641,811 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
1,509,578 |
|
|
$ |
(17,633 |
) |
|
$ |
— |
|
|
$ |
1,491,945 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
As of |
|
|
|
September 30, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55,339 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
55,339 |
|
Restricted cash |
|
|
8,800 |
|
|
|
— |
|
|
|
— |
|
|
|
8,800 |
|
Digital assets |
|
|
126,418 |
|
|
|
(5,433 |
) |
|
|
— |
|
|
|
120,985 |
|
Other receivable |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
Deposits |
|
|
22,534 |
|
|
|
— |
|
|
|
— |
|
|
|
22,534 |
|
Prepaid expenses and other current assets |
|
|
26,016 |
|
|
|
(1,000 |
) |
|
|
— |
|
|
|
25,016 |
|
Total current assets |
|
|
240,107 |
|
|
|
(6,433 |
) |
|
|
— |
|
|
|
233,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
403,523 |
|
|
|
(6,237 |
) |
|
|
— |
|
|
|
397,286 |
|
Advances to vendors |
|
|
687,777 |
|
|
|
— |
|
|
|
— |
|
|
|
687,777 |
|
Investments |
|
|
37,000 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
36,990 |
|
Long term deposits |
|
|
26,554 |
|
|
|
— |
|
|
|
— |
|
|
|
26,554 |
|
Long term prepaids |
|
|
8,704 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
9,704 |
|
Right-of-use assets |
|
|
1,370 |
|
|
|
— |
|
|
|
— |
|
|
|
1,370 |
|
Digital assets, restricted |
|
|
70,743 |
|
|
|
(3,039 |
) |
|
|
— |
|
|
|
67,704 |
|
Total other assets |
|
|
1,235,671 |
|
|
|
(8,286 |
) |
|
|
— |
|
|
|
1,227,385 |
|
TOTAL ASSETS |
|
$ |
1,475,778 |
|
|
$ |
(14,719 |
) |
|
$ |
— |
|
|
$ |
1,461,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
19,051 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
19,051 |
|
Accrued expenses |
|
|
2,141 |
|
|
|
45 |
|
|
|
— |
|
|
|
2,186 |
|
Legal reserve payable |
|
|
21,200 |
|
|
|
— |
|
|
|
— |
|
|
|
21,200 |
|
Operating lease liabilities |
|
|
306 |
|
|
|
— |
|
|
|
— |
|
|
|
306 |
|
Current portion of accrued interest |
|
|
2,844 |
|
|
|
— |
|
|
|
— |
|
|
|
2,844 |
|
Total current liabilities |
|
|
45,542 |
|
|
|
45 |
|
|
|
— |
|
|
|
45,587 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
731,319 |
|
|
|
— |
|
|
|
— |
|
|
|
731,319 |
|
Term loan |
|
|
49,863 |
|
|
|
— |
|
|
|
— |
|
|
|
49,863 |
|
Operating lease liabilities |
|
|
1,132 |
|
|
|
— |
|
|
|
— |
|
|
|
1,132 |
|
Deferred tax liabilities |
|
|
22,820 |
|
|
|
(1,223 |
) |
|
|
1,367 |
|
|
|
22,964 |
|
Total long-term liabilities |
|
|
805,134 |
|
|
|
(1,223 |
) |
|
|
1,367 |
|
|
|
805,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
Additional paid-in capital |
|
|
1,057,798 |
|
|
|
— |
|
|
|
— |
|
|
|
1,057,798 |
|
Accumulated other comprehensive loss |
|
|
(451 |
) |
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Accumulated deficit |
|
|
(432,257 |
) |
|
|
(13,992 |
) |
|
|
(1,367 |
) |
|
|
(447,616 |
) |
Total stockholders’ equity |
|
|
625,102 |
|
|
|
(13,541 |
) |
|
|
(1,367 |
) |
|
|
610,194 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
1,475,778 |
|
|
$ |
(14,719 |
) |
|
$ |
— |
|
|
$ |
1,461,059 |
|
Unaudited
Consolidated Interim Statements of Other Comprehensive Income (Loss)
The
following Unaudited Interim Statements of Other Comprehensive Income (Loss) tables present the impacts of the restatement adjustments for the periods ended March
31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement adjustments for the Statements
of Other Comprehensive Income (Loss) for the period ended December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT.
The Statements of Other Comprehensive Income (Loss) for the period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
SCHEDULE OF UNAUDITED INTERIM STATEMENT OF OPERATIONS
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
March 31, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
9,153 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(1,668 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,668 |
) |
Cost of revenues - depreciation and amortization |
|
|
(738 |
) |
|
|
— |
|
|
|
— |
|
|
|
(738 |
) |
Total cost of revenues |
|
|
(2,406 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,406 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(53,140 |
) |
|
|
(205 |
) |
|
|
— |
|
|
|
(53,345 |
) |
Legal reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of deposits due to vendor bankruptcy filing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of digital assets |
|
|
(662 |
) |
|
|
(204 |
) |
|
|
— |
|
|
|
(866 |
) |
Impairment of patents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of mining equipment and advances to vendors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gains (losses) on digital assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
132,028 |
|
|
|
— |
|
|
|
132,028 |
|
Gain on sale of equipment, net of disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
(53,802 |
) |
|
|
131,619 |
|
|
|
— |
|
|
|
77,817 |
|
Operating loss |
|
|
(47,055 |
) |
|
|
131,619 |
|
|
|
— |
|
|
|
84,564 |
|
Impairment of loan and investment due to vendor bankruptcy filing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of digital assets held in Fund |
|
|
131,823 |
|
|
|
(131,823 |
) |
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
(1,408 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,408 |
) |
Interest expense |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Income tax benefit (expense) |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Net income (loss) |
|
$ |
83,358 |
|
|
$ |
(204 |
) |
|
$ |
— |
|
|
$ |
83,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic: |
|
$ |
0.88 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.88 |
|
Net income (loss) per share, diluted: |
|
$ |
0.87 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.86 |
|
Weighted average shares outstanding, basic: |
|
|
94,350,216 |
|
|
|
94,350,216 |
|
|
|
94,350,216 |
|
|
|
94,350,216 |
|
Weighted average shares outstanding, diluted: |
|
|
96,251,240 |
|
|
|
96,251,240 |
|
|
|
96,251,240 |
|
|
|
96,251,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
$ |
83,358 |
|
|
$ |
(204 |
) |
|
$ |
— |
|
|
$ |
83,154 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
June 30, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
29,322 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
29,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(4,056 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,056 |
) |
Cost of revenues - depreciation and amortization |
|
|
(2,938 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,938 |
) |
Total cost of revenues |
|
|
(6,994 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,994 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(6,628 |
) |
|
|
(203 |
) |
|
|
— |
|
|
|
(6,831 |
) |
Impairment of digital assets |
|
|
(11,079 |
) |
|
|
(1,944 |
) |
|
|
— |
|
|
|
(13,023 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(114,705 |
) |
|
|
— |
|
|
|
(114,705 |
) |
Total operating expenses |
|
|
(17,706 |
) |
|
|
(116,852 |
) |
|
|
— |
|
|
|
(134,558 |
) |
Operating income (loss) |
|
|
4,622 |
|
|
|
(116,852 |
) |
|
|
— |
|
|
|
(112,230 |
) |
Change in fair value of digital assets held in Fund |
|
|
(114,908 |
) |
|
|
114,908 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
1,400 |
|
|
|
— |
|
|
|
— |
|
|
|
1,400 |
|
Interest expense |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Income tax benefit (expense) |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Net income (loss) |
|
$ |
(108,885 |
) |
|
$ |
(1,944 |
) |
|
$ |
— |
|
|
$ |
(110,829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(1.09 |
) |
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
(1.11 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
99,466,946 |
|
|
|
99,466,946 |
|
|
|
99,466,946 |
|
|
|
99,466,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
$ |
(108,885 |
) |
|
$ |
(1,944 |
) |
|
$ |
— |
|
|
$ |
(110,829 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the six months ended |
|
|
|
June 30, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
38,475 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
38,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(5,724 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5,724 |
) |
Cost of revenues - depreciation and amortization |
|
|
(3,676 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,676 |
) |
Total cost of revenues |
|
|
(9,400 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9,400 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(59,768 |
) |
|
|
(408 |
) |
|
|
— |
|
|
|
(60,176 |
) |
Impairment of digital assets |
|
|
(11,741 |
) |
|
|
(2,148 |
) |
|
|
— |
|
|
|
(13,889 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
17,323 |
|
|
|
— |
|
|
|
17,323 |
|
Total operating expenses |
|
|
(71,508 |
) |
|
|
14,767 |
|
|
|
— |
|
|
|
(56,741 |
) |
Operating income (loss) |
|
|
(42,433 |
) |
|
|
14,767 |
|
|
|
— |
|
|
|
(27,666 |
) |
Change in fair value of digital assets held in Fund |
|
|
16,915 |
|
|
|
(16,915 |
) |
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
(8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(8 |
) |
Interest expense |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Income tax benefit (expense) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Net income (loss) |
|
$ |
(25,527 |
) |
|
$ |
(2,148 |
) |
|
$ |
— |
|
|
$ |
(27,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(0.26 |
) |
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
(0.29 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
96,922,964 |
|
|
|
96,922,964 |
|
|
|
96,922,964 |
|
|
|
96,922,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(25,527 |
) |
|
|
(2,148 |
) |
|
|
— |
|
|
|
(27,675 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
September 30, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
51,707 |
|
|
$ |
624 |
|
|
$ |
— |
|
|
$ |
52,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(5,923 |
) |
|
|
(624 |
) |
|
|
— |
|
|
|
(6,547 |
) |
Cost of revenues - depreciation and amortization |
|
|
(4,340 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,340 |
) |
Total cost of revenues |
|
|
(10,263 |
) |
|
|
(624 |
) |
|
|
— |
|
|
|
(10,887 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(98,999 |
) |
|
|
(237 |
) |
|
|
(428 |
) |
|
|
(99,664 |
) |
Impairment of digital assets |
|
|
(6,732 |
) |
|
|
551 |
|
|
|
1,593 |
|
|
|
(4,588 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
8 |
|
|
|
— |
|
|
|
(392 |
) |
|
|
(384 |
) |
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
42,087 |
|
|
|
— |
|
|
|
42,087 |
|
Total operating expenses |
|
|
(105,723 |
) |
|
|
42,401 |
|
|
|
773 |
|
|
|
(62,549 |
) |
Operating income (loss) |
|
|
(64,279 |
) |
|
|
42,401 |
|
|
|
773 |
|
|
|
(21,105 |
) |
Change in fair value of digital assets held in Fund |
|
|
41,850 |
|
|
|
(41,850 |
) |
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
253 |
|
|
|
— |
|
|
|
— |
|
|
|
253 |
|
Income tax benefit (expense) |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Net income (loss) |
|
$ |
(22,173 |
) |
|
$ |
551 |
|
|
$ |
773 |
|
|
$ |
(20,849 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(0.22 |
) |
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.21 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
100,803,809 |
|
|
|
100,803,809 |
|
|
|
100,803,809 |
|
|
|
100,803,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(22,173 |
) |
|
|
551 |
|
|
|
773 |
|
|
|
(20,849 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the nine months ended |
|
|
|
September 30, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
|
90,182 |
|
|
|
624 |
|
|
|
— |
|
|
|
90,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(11,647 |
) |
|
|
(624 |
) |
|
|
— |
|
|
|
(12,271 |
) |
Cost of revenues - depreciation and amortization |
|
|
(8,016 |
) |
|
|
— |
|
|
|
— |
|
|
|
(8,016 |
) |
Total cost of revenues |
|
|
(19,663 |
) |
|
|
(624 |
) |
|
|
— |
|
|
|
(20,287 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(158,767 |
) |
|
|
— |
|
|
|
(428 |
) |
|
|
(159,840 |
) |
Impairment of digital assets |
|
|
(18,473 |
) |
|
|
(1,597 |
) |
|
|
1,593 |
|
|
|
(18,477 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
9 |
|
|
|
— |
|
|
|
(392 |
) |
|
|
(383 |
) |
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
59,410 |
|
|
|
— |
|
|
|
59,410 |
|
Total operating expenses |
|
|
(177,231 |
) |
|
|
57,168 |
|
|
|
773 |
|
|
|
(119,290 |
) |
Operating income (loss) |
|
|
(106,712 |
) |
|
|
57,168 |
|
|
|
773 |
|
|
|
(48,771 |
) |
Change in fair value of digital assets held in Fund |
|
|
58,765 |
|
|
|
(58,765 |
) |
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
245 |
|
|
|
— |
|
|
|
— |
|
|
|
245 |
|
Interest expense |
|
|
(2) |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Income tax benefit (expense) |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
Net income (loss) |
|
|
(47,700 |
) |
|
|
(1,597 |
) |
|
|
773 |
|
|
|
(48,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(0.49 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
|
$ |
(0.49 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
98,230,795 |
|
|
|
98,230,795 |
|
|
|
98,230,795 |
|
|
|
98,230,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(47,700 |
) |
|
|
(1,597 |
) |
|
|
773 |
|
|
|
(48,524 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
December 31, 2021 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total Revenues |
|
$ |
60,282 |
|
|
$ |
8,075 |
|
|
$ |
— |
|
|
$ |
68,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(7,145 |
) |
|
|
(8,075 |
) |
|
|
— |
|
|
|
(15,220 |
) |
Cost of revenues - depreciation and amortization |
|
|
(6,888 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,888 |
) |
Total cost of revenues |
|
|
(14,033 |
) |
|
|
(8,075 |
) |
|
|
— |
|
|
|
(22,108 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(13,536 |
) |
|
|
(557 |
) |
|
|
(423 |
) |
|
|
(14,516 |
) |
Impairment of digital assets |
|
|
(11,080 |
) |
|
|
(851 |
) |
|
|
78 |
|
|
|
(11,853 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and
digital assets |
|
|
5 |
|
|
|
— |
|
|
|
935 |
|
|
|
940 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
15,286 |
|
|
|
— |
|
|
|
15,286 |
|
Total operating expenses |
|
|
(24,611 |
) |
|
|
13,878 |
|
|
|
590 |
|
|
|
(10,143 |
) |
Operating income (loss) |
|
|
21,638 |
|
|
|
13,878 |
|
|
|
590 |
|
|
|
36,106 |
|
Change in fair value of digital assets held in Fund |
|
|
15,013 |
|
|
|
(15,013 |
) |
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
(552 |
) |
|
|
— |
|
|
|
19 |
|
|
|
(533 |
) |
Interest expense |
|
|
(1,567 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,567 |
) |
Income tax benefit (expense) |
|
|
(23,006 |
) |
|
|
781 |
|
|
|
(354 |
) |
|
|
(22,579 |
) |
Net income (loss) |
|
$ |
11,526 |
|
|
$ |
(354 |
) |
|
$ |
255 |
|
|
$ |
11,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic: |
|
$ |
0.11 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.11 |
|
Net income per share, diluted: |
|
$ |
0.10 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.10 |
|
Weighted average shares outstanding, basic: |
|
|
102,620,749 |
|
|
|
102,620,749 |
|
|
|
102,620,749 |
|
|
|
102,620,749 |
|
Weighted average shares outstanding, diluted: |
|
|
113,402,577 |
|
|
|
113,402,577 |
|
|
|
113,402,577 |
|
|
|
113,402,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
(451 |
) |
|
|
— |
|
|
|
(451 |
) |
Comprehensive income (loss) |
|
|
11,526 |
|
|
|
(805 |
) |
|
|
255 |
|
|
|
10,976 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
March 31, 2022 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
51,718 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
51,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(12,517 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(12,522 |
) |
Cost of revenues - depreciation and amortization |
|
|
(13,877 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,877 |
) |
Total cost of revenues |
|
|
(26,394 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(26,399 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(13,980 |
) |
|
|
(214 |
) |
|
|
(1,322 |
) |
|
|
(15,516 |
) |
Impairment of digital assets |
|
|
(19,551 |
) |
|
|
(3,756 |
) |
|
|
5,660 |
|
|
|
(17,647 |
) |
Impairment of patents |
|
|
(919 |
) |
|
|
— |
|
|
|
— |
|
|
|
(919 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
(461 |
) |
|
|
(461 |
) |
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(5,328 |
) |
|
|
— |
|
|
|
(5,328 |
) |
Total operating expenses |
|
|
(34,450 |
) |
|
|
(9,298 |
) |
|
|
3,877 |
|
|
|
(39,871 |
) |
Operating income ( loss) |
|
|
(9,126 |
) |
|
|
(9,298 |
) |
|
|
3,877 |
|
|
|
(14,547 |
) |
Change in fair value of digital assets held in Fund |
|
|
(5,542 |
) |
|
|
5,542 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
227 |
|
|
|
20 |
|
|
|
— |
|
|
|
247 |
|
Interest expense |
|
|
(2,814 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,814 |
) |
Income tax benefit (expense) |
|
|
4,296 |
|
|
|
930 |
|
|
|
(965 |
) |
|
|
4,261 |
|
Net income (loss) |
|
$ |
(12,959 |
) |
|
$ |
(2,806 |
) |
|
$ |
2,912 |
|
|
$ |
(12,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(0.13 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.03 |
|
|
$ |
(0.12 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
103,102,596 |
|
|
|
103,102,596 |
|
|
|
103,102,596 |
|
|
|
103,102,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(12,959 |
) |
|
|
(2,806 |
) |
|
|
2,912 |
|
|
|
(12,853 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
June 30, 2022 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
24,922 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
24,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(16,685 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(16,686 |
) |
Cost of revenues - depreciation and amortization |
|
|
(24,710 |
) |
|
|
— |
|
|
|
— |
|
|
|
(24,710 |
) |
Total cost of revenues |
|
|
(41,395 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(41,396 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(12,420 |
) |
|
|
(221 |
) |
|
|
2,173 |
|
|
|
(10,468 |
) |
Impairment of digital assets |
|
|
(127,590 |
) |
|
|
(6,797 |
) |
|
|
6,586 |
|
|
|
(127,801 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
(13,999 |
) |
|
|
(13,999 |
) |
Gain on sale of equipment, net of disposals |
|
|
58,182 |
|
|
|
(4,122 |
) |
|
|
— |
|
|
|
54,060 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(79,689 |
) |
|
|
— |
|
|
|
(79,689 |
) |
Total operating expenses |
|
|
(81,828 |
) |
|
|
(90,829 |
) |
|
|
(5,240 |
) |
|
|
(177,897 |
) |
Operating income (loss) |
|
|
(98,301 |
) |
|
|
(90,829 |
) |
|
|
(5,240 |
) |
|
|
(194,370 |
) |
Change in fair value of digital assets held in Fund |
|
|
(79,910 |
) |
|
|
79,910 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
165 |
|
|
|
(30 |
) |
|
|
— |
|
|
|
135 |
|
Interest expense |
|
|
(3,748 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,748 |
) |
Income tax benefit (expense) |
|
|
(9,852 |
) |
|
|
(577 |
) |
|
|
(54 |
) |
|
|
(10,483 |
) |
Net income (loss) |
|
$ |
(191,646 |
) |
|
$ |
(11,526 |
) |
|
$ |
(5,294 |
) |
|
$ |
(208,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(1.75 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.05 |
) |
|
$ |
(1.90 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
109,437,293 |
|
|
|
109,437,293 |
|
|
|
109,437,293 |
|
|
|
109,437,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(191,646 |
) |
|
|
(11,526 |
) |
|
|
(5,294 |
) |
|
|
(208,466 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the six months ended |
|
|
|
June 30, 2022 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
76,640 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
76,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(29,202 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(29,208 |
) |
Cost of revenues - depreciation and amortization |
|
|
(38,587 |
) |
|
|
— |
|
|
|
— |
|
|
|
(38,587 |
) |
Total cost of revenues |
|
|
(67,789 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(67,795 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(26,400 |
) |
|
|
(435 |
) |
|
|
851 |
|
|
|
(25,984 |
) |
Impairment of digital assets |
|
|
(147,141 |
) |
|
|
(10,553 |
) |
|
|
12,246 |
|
|
|
(145,448 |
) |
Impairment of patents |
|
|
(919 |
) |
|
|
— |
|
|
|
— |
|
|
|
(919 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
(14,460 |
) |
|
|
(14,460 |
) |
Gain on sale of equipment, net of disposals |
|
|
58,182 |
|
|
|
(4,122 |
) |
|
|
— |
|
|
|
54,060 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(85,017 |
) |
|
|
— |
|
|
|
(85,017 |
) |
Total operating expenses |
|
|
(116,278 |
) |
|
|
(100,127 |
) |
|
|
(1,363 |
) |
|
|
(217,768 |
) |
Operating income (loss) |
|
|
(107,427 |
) |
|
|
(100,127 |
) |
|
|
(1,363 |
) |
|
|
(208,917 |
) |
Change in fair value of digital assets held in Fund |
|
|
(85,452 |
) |
|
|
85,452 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
392 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
382 |
|
Interest expense |
|
|
(6,562 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,562 |
) |
Income tax benefit (expense) |
|
|
(5,556 |
) |
|
|
353 |
|
|
|
(1,019 |
) |
|
|
(6,222 |
) |
Net income (loss) |
|
$ |
(204,605 |
) |
|
$ |
(14,332 |
) |
|
$ |
(2,382 |
) |
|
$ |
(221,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(1.93 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.02 |
) |
|
$ |
(2.09 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
106,101,762 |
|
|
|
106,101,762 |
|
|
|
106,101,762 |
|
|
|
106,101,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(204,605 |
) |
|
|
(14,332 |
) |
|
|
(2,382 |
) |
|
|
(221,319 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
September 30, 2022 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
12,690 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(13,773 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,773 |
) |
Cost of revenues - depreciation and amortization |
|
|
(26,295 |
) |
|
|
— |
|
|
|
— |
|
|
|
(26,295 |
) |
Total cost of revenues |
|
|
(40,068 |
) |
|
|
— |
|
|
|
— |
|
|
|
(40,068 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(12,118 |
) |
|
|
(28 |
) |
|
|
— |
|
|
|
(12,146 |
) |
Legal reserves |
|
|
(24,960 |
) |
|
|
— |
|
|
|
— |
|
|
|
(24,960 |
) |
Impairment of deposits due to vendor bankruptcy filing |
|
|
(7,987 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7,987 |
) |
Impairment of digital assets |
|
|
(5,904 |
) |
|
|
4,529 |
|
|
|
— |
|
|
|
(1,375 |
) |
Gain on sale of equipment, net of disposals |
|
|
31,935 |
|
|
|
(2,115 |
) |
|
|
— |
|
|
|
29,820 |
|
Total operating expenses |
|
|
(19,034 |
) |
|
|
2,386 |
|
|
|
— |
|
|
|
(16,648 |
) |
Operating income (loss) |
|
|
(46,412 |
) |
|
|
2,386 |
|
|
|
— |
|
|
|
(44,026 |
) |
Impairment of loan and investment due to vendor bankruptcy filing |
|
|
(31,013 |
) |
|
|
— |
|
|
|
— |
|
|
|
(31,013 |
) |
Change in fair value of digital assets held in Fund |
|
|
(234 |
) |
|
|
234 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
238 |
|
|
|
— |
|
|
|
— |
|
|
|
238 |
|
Interest expense |
|
|
(3,752 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,752 |
) |
Income tax benefit (expense) |
|
|
5,750 |
|
|
|
122 |
|
|
|
(14 |
) |
|
|
5,858 |
|
Net income (loss) |
|
$ |
(75,423 |
) |
|
$ |
2,742 |
|
|
$ |
(14 |
) |
|
$ |
(72,695 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(0.65 |
) |
|
$ |
0.02 |
|
|
$ |
— |
|
|
$ |
(0.62 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
116,533,816 |
|
|
|
116,533,816 |
|
|
|
116,533,816 |
|
|
|
116,533,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(75,423 |
) |
|
|
2,742 |
|
|
|
(14 |
) |
|
|
(72,695 |
) |
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the nine months ended |
|
|
|
September 30, 2022 |
|
(in thousands, except share and per share data) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Total revenues |
|
$ |
89,330 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
89,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(42,975 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(42,981 |
) |
Cost of revenues - depreciation and amortization |
|
|
(64,882 |
) |
|
|
— |
|
|
|
— |
|
|
|
(64,882 |
) |
Total cost of revenues |
|
|
(107,857 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(107,863 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
(38,518 |
) |
|
|
(463 |
) |
|
|
851 |
|
|
|
(38,130 |
) |
Legal reserves |
|
|
(24,960 |
) |
|
|
— |
|
|
|
— |
|
|
|
(24,960 |
) |
Impairment of deposits due to vendor bankruptcy filing |
|
|
(7,987 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7,987 |
) |
Impairment of digital assets |
|
|
(153,045 |
) |
|
|
(6,024 |
) |
|
|
12,246 |
|
|
|
(146,823 |
) |
Impairment of patents |
|
|
(919 |
) |
|
|
— |
|
|
|
— |
|
|
|
(919 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
(14,460 |
) |
|
|
(14,460 |
) |
Gain on sale of equipment, net of disposals |
|
|
90,117 |
|
|
|
(6,237 |
) |
|
|
— |
|
|
|
83,880 |
|
Realized and unrealized gains (losses) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(85,017 |
) |
|
|
— |
|
|
|
(85,017 |
) |
Total operating expenses |
|
|
(135,312 |
) |
|
|
(97,741 |
) |
|
|
(1,363 |
) |
|
|
(234,416 |
) |
Operating income (loss) |
|
|
(153,839 |
) |
|
|
(97,741 |
) |
|
|
(1,363 |
) |
|
|
(252,943 |
) |
Change in fair value of digital assets held in Fund |
|
|
(85,686 |
) |
|
|
85,686 |
|
|
|
— |
|
|
|
— |
|
Other non-operating income (loss) |
|
|
630 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
620 |
|
Impairment of loan and investment due to vendor bankruptcy filing |
|
|
(31,013 |
) |
|
|
— |
|
|
|
— |
|
|
|
(31,013 |
) |
Interest expense |
|
|
(10,314 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,314 |
) |
Income tax benefit (expense) |
|
|
194 |
|
|
|
475 |
|
|
|
(1,033 |
) |
|
|
(364 |
) |
Net income (loss) |
|
$ |
(280,028 |
) |
|
$ |
(11,590 |
) |
|
$ |
(2,396 |
) |
|
$ |
(294,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted: |
|
$ |
(2.56 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.02 |
) |
|
$ |
(2.69 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
109,492,865 |
|
|
|
109,492,865 |
|
|
|
109,492,865 |
|
|
|
109,492,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss) |
|
|
(280,028 |
) |
|
|
(11,590 |
) |
|
|
(2,396 |
) |
|
|
(294,014 |
) |
|
|
For the three months ended |
|
(in thousands, except share and per share data) |
|
December 31, 2022 |
|
Total revenues |
|
$ |
28,417 |
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
Cost of revenues |
|
|
|
|
Cost of revenues - energy, hosting and other |
|
|
(29,736 |
) |
Cost of revenues - depreciation and amortization |
|
|
(13,827 |
) |
Total cost of revenues |
|
|
(43,563 |
) |
Operating expenses |
|
|
|
|
General and administrative expenses |
|
|
(18,609 |
) |
Legal reserves |
|
|
(1,171 |
) |
Impairment of deposits due to vendor bankruptcy filing |
|
|
(16,674 |
) |
Impairment of digital assets |
|
|
(26,392 |
) |
Impairment of mining equipment and advances to vendors |
|
|
(332,933 |
) |
Total operating expenses |
|
|
(395,779 |
) |
Operating income (loss) |
|
|
(410,925 |
) |
Other non-operating income (loss) |
|
|
663 |
|
Interest expense |
|
|
(4,666 |
) |
Income tax benefit (expense) |
|
|
22,202 |
|
Net loss |
|
$ |
(392,726 |
) |
|
|
|
|
|
Net income (loss) per share, basic and diluted: |
|
$ |
(3.14 |
) |
Net loss per share, basic: |
|
$ |
(3.14 |
) |
Weighted average shares outstanding, basic and diluted: |
|
|
125,263,133 |
|
Weighted average shares outstanding, basic: |
|
|
125,263,133 |
|
Unaudited
Interim Consolidated Statements of Cash Flows
The
following Unaudited Interim Consolidated Statement of Cash Flow tables present the impacts of the restatement adjustments for the
periods ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement
adjustments for the Consolidated Statement of Cash Flows for the period ended December 31, 2021 refer to NOTE 2 –
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT. The Consolidated Statements of Cash Flows for the period ended December 31, 2022 was not
subject to restatement and is presented in Part I of ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
SCHEDULE OF UNAUDITED INTERIM STATEMENT OF CASH FLOWS
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
March 31, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
83,358 |
|
|
|
(204 |
) |
|
|
—
|
|
|
|
83,154 |
|
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized losses (gains) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(131,823 |
) |
|
|
— |
|
|
|
(131,823 |
) |
Change in fair value of digital assets held in Investment Fund |
|
|
(131,823 |
) |
|
|
131,823 |
|
|
|
— |
|
|
|
— |
|
Impairment of digital assets |
|
|
662 |
|
|
|
204 |
|
|
|
— |
|
|
|
866 |
|
Other adjustment from operations, net |
|
|
— |
|
|
|
(205 |
) |
|
|
— |
|
|
|
(205 |
) |
Proceeds from sale of digital currencies in fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other adjustment from operations, net |
|
|
— |
|
|
|
(205 |
) |
|
|
— |
|
|
|
(205 |
) |
Realized gain (loss) on sale of digital currencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of digital currencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Asset, net of disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized losses (gains) on digital currencies held in fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
(14 |
) |
|
|
205 |
|
|
|
— |
|
|
|
191 |
|
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
44,733 |
|
|
|
— |
|
|
|
— |
|
|
|
44,733 |
|
Net cash used in operating activities |
|
|
(3,084 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of Fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(238,662 |
) |
|
|
— |
|
|
|
— |
|
|
|
(238,662 |
) |
Net cash used in investing activities |
|
|
(238,662 |
) |
|
|
— |
|
|
|
— |
|
|
|
(238,662 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
312,357 |
|
|
|
— |
|
|
|
— |
|
|
|
312,357 |
|
Net cash used in financing activities |
|
|
312,357 |
|
|
|
— |
|
|
|
— |
|
|
|
312,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
70,611 |
|
|
|
— |
|
|
|
— |
|
|
|
70,611 |
|
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
141,323 |
|
|
|
— |
|
|
|
— |
|
|
|
141,323 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
211,934 |
|
|
|
— |
|
|
|
— |
|
|
|
211,934 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the six months ended |
|
|
|
June 30, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(25,527 |
) |
|
|
(2,148 |
) |
|
|
—
|
|
|
|
(27,675 |
) |
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized losses (gains) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(17,323 |
) |
|
|
— |
|
|
|
(17,323 |
) |
Change in fair value of digital assets held in Investment Fund |
|
|
(16,915 |
) |
|
|
16,915 |
|
|
|
— |
|
|
|
— |
|
Impairment of digital assets |
|
|
11,741 |
|
|
|
2,148 |
|
|
|
— |
|
|
|
13,889 |
|
Other adjustment from operations, net |
|
|
859 |
|
|
|
296 |
|
|
|
— |
|
|
|
1,155 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
1,627 |
|
|
|
150 |
|
|
|
— |
|
|
|
1,777 |
|
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
21,423 |
|
|
|
— |
|
|
|
— |
|
|
|
21,423 |
|
Net cash used in operating activities |
|
|
(6,792 |
) |
|
|
38 |
|
|
|
— |
|
|
|
(6,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(272,462 |
) |
|
|
— |
|
|
|
— |
|
|
|
(272,462 |
) |
Net cash used in investing activities |
|
|
(272,462 |
) |
|
|
— |
|
|
|
— |
|
|
|
(272,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
308,547 |
|
|
|
— |
|
|
|
— |
|
|
|
308,547 |
|
Net cash used in financing activities |
|
|
308,547 |
|
|
|
— |
|
|
|
— |
|
|
|
308,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
29,293 |
|
|
|
38 |
|
|
|
— |
|
|
|
29,331 |
|
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
141,323 |
|
|
|
— |
|
|
|
— |
|
|
|
141,323 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
170,616 |
|
|
|
38 |
|
|
|
— |
|
|
|
170,654 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the nine months ended |
|
|
|
September 30, 2021 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(47,700 |
) |
|
|
(1,597 |
) |
|
|
773 |
|
|
|
(48,524 |
) |
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized losses (gains) on digital assets held within Investment Fund |
|
|
— |
|
|
|
(59,410 |
) |
|
|
— |
|
|
|
(59,410 |
) |
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
(9 |
) |
|
|
— |
|
|
|
392 |
|
|
|
383 |
|
Change in fair value of digital assets held in Investment Fund |
|
|
(58,765 |
) |
|
|
58,765 |
|
|
|
— |
|
|
|
— |
|
Impairment of digital assets |
|
|
18,473 |
|
|
|
1,596 |
|
|
|
(1,593 |
) |
|
|
18,476 |
|
Other adjustment from operations, net |
|
|
— |
|
|
|
502 |
|
|
|
— |
|
|
|
502 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
(28,700 |
) |
|
|
— |
|
|
|
428 |
|
|
|
(28,272 |
) |
Accounts payable and accrued expenses |
|
|
2,375 |
|
|
|
144 |
|
|
|
— |
|
|
|
2,519 |
|
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
70,411 |
|
|
|
— |
|
|
|
— |
|
|
|
70,411 |
|
Net cash used in operating activities |
|
|
(43,915 |
) |
|
|
— |
|
|
|
— |
|
|
|
(43,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(372,223 |
) |
|
|
— |
|
|
|
— |
|
|
|
(372,223 |
) |
Net cash used in investing activities |
|
|
(372,223 |
) |
|
|
— |
|
|
|
— |
|
|
|
(372,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
307,669 |
|
|
|
— |
|
|
|
— |
|
|
|
307,669 |
|
Net cash used in financing activities |
|
|
307,669 |
|
|
|
— |
|
|
|
— |
|
|
|
307,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(108,469 |
) |
|
|
— |
|
|
|
— |
|
|
|
(108,469 |
) |
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
141,323 |
|
|
|
— |
|
|
|
— |
|
|
|
141,323 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
32,854 |
|
|
|
— |
|
|
|
— |
|
|
|
32,854 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the three months ended |
|
|
|
March 31, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(12,959 |
) |
|
|
(2,806 |
) |
|
|
2,912 |
|
|
|
(12,853 |
) |
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax benefit |
|
|
(4,296 |
) |
|
|
(930 |
) |
|
|
965 |
|
|
|
(4,261 |
) |
Realized and unrealized losses (gains) on digital assets held within Investment Fund |
|
|
— |
|
|
|
5,328 |
|
|
|
— |
|
|
|
5,328 |
|
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
461 |
|
|
|
461 |
|
Change in fair value of digital assets held in Investment Fund |
|
|
5,542 |
|
|
|
(5,542 |
) |
|
|
— |
|
|
|
— |
|
Impairment of digital assets |
|
|
19,551 |
|
|
|
3,756 |
|
|
|
(5,660 |
) |
|
|
17,647 |
|
Other adjustment from operations, net |
|
|
— |
|
|
|
(222 |
) |
|
|
— |
|
|
|
(222 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
(6,211 |
) |
|
|
— |
|
|
|
1,322 |
|
|
|
(4,889 |
) |
Accounts payable and accrued expenses |
|
|
(1,087 |
) |
|
|
447 |
|
|
|
— |
|
|
|
(640 |
) |
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
(26,599 |
) |
|
|
— |
|
|
|
— |
|
|
|
(26,599 |
) |
Net cash used in operating activities |
|
|
(26,059 |
) |
|
|
31 |
|
|
|
— |
|
|
|
(26,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(209,425 |
) |
|
|
— |
|
|
|
— |
|
|
|
(209,425 |
) |
Net cash used in investing activities |
|
|
(209,425 |
) |
|
|
— |
|
|
|
— |
|
|
|
(209,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
85,473 |
|
|
|
— |
|
|
|
— |
|
|
|
85,473 |
|
Net cash used in financing activities |
|
|
85,473 |
|
|
|
— |
|
|
|
— |
|
|
|
85,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(150,011 |
) |
|
|
31 |
|
|
|
— |
|
|
|
(149,980 |
) |
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
268,522 |
|
|
|
— |
|
|
|
— |
|
|
|
268,522 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
118,511 |
|
|
|
31 |
|
|
|
— |
|
|
|
118,542 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the six months ended |
|
|
|
June 30, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(204,605 |
) |
|
|
(14,332 |
) |
|
|
(2,382 |
) |
|
|
(221,319 |
) |
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
|
(58,182 |
) |
|
|
4,122 |
|
|
|
— |
|
|
|
(54,060 |
) |
Deferred tax expense |
|
|
5,550 |
|
|
|
(353 |
) |
|
|
1,019 |
|
|
|
6,216 |
|
Realized and unrealized losses (gains) on digital assets held within Investment Fund |
|
|
— |
|
|
|
85,017 |
|
|
|
— |
|
|
|
85,017 |
|
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
14,460 |
|
|
|
14,460 |
|
Change in fair value of digital assets held in Investment Fund |
|
|
85,452 |
|
|
|
(85,452 |
) |
|
|
— |
|
|
|
— |
|
Impairment of digital assets |
|
|
147,141 |
|
|
|
10,552 |
|
|
|
(12,246 |
) |
|
|
145,447 |
|
Other adjustment from operations, net |
|
|
498 |
|
|
|
447 |
|
|
|
— |
|
|
|
945 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
(1,269 |
) |
|
|
— |
|
|
|
(851 |
) |
|
|
(2,120 |
) |
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
(15,424 |
) |
|
|
— |
|
|
|
— |
|
|
|
(15,424 |
) |
Net cash used in operating activities |
|
|
(40,839 |
) |
|
|
1 |
|
|
|
— |
|
|
|
(40,838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of Fund |
|
|
— |
|
|
|
(500 |
) |
|
|
— |
|
|
|
(500 |
) |
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(334,020 |
) |
|
|
— |
|
|
|
— |
|
|
|
(334,020 |
) |
Net cash used in investing activities |
|
|
(334,020 |
) |
|
|
(500 |
) |
|
|
— |
|
|
|
(334,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
195,998 |
|
|
|
— |
|
|
|
— |
|
|
|
195,998 |
|
Net cash used in financing activities |
|
|
195,998 |
|
|
|
— |
|
|
|
— |
|
|
|
195,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(178,861 |
) |
|
|
(499 |
) |
|
|
— |
|
|
|
(179,360 |
) |
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
268,522 |
|
|
|
— |
|
|
|
— |
|
|
|
268,522 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
89,661 |
|
|
|
(499 |
) |
|
|
— |
|
|
|
89,162 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
|
|
For the nine months ended |
|
|
|
September 30, 2022 |
|
(in thousands) |
|
As Reported |
|
|
Restatement
Adjustments
|
|
|
Accounting
Policy
Adjustments
|
|
|
As Restated |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(280,028 |
) |
|
|
(11,590 |
) |
|
|
(2,396 |
) |
|
|
(294,014 |
) |
Adjustments to reconcile net less to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Asset, net of disposals |
|
|
(90,117 |
) |
|
|
6,237 |
|
|
|
— |
|
|
|
(83,880 |
) |
Deferred tax expense |
|
|
(194 |
) |
|
|
(475 |
) |
|
|
1,033 |
|
|
|
364 |
|
Realized and unrealized losses (gains) on digital currencies held within Investment Fund |
|
|
— |
|
|
|
85,017 |
|
|
|
— |
|
|
|
85,017 |
|
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets |
|
|
— |
|
|
|
— |
|
|
|
14,460 |
|
|
|
14,460 |
|
Change in fair value of digital assets held in Investment Fund |
|
|
85,686 |
|
|
|
(85,686 |
) |
|
|
— |
|
|
|
— |
|
Impairment of digital currencies |
|
|
153,045 |
|
|
|
6,023 |
|
|
|
(12,246 |
) |
|
|
146,822 |
|
Other adjustment from operations, net |
|
|
898 |
|
|
|
1,181 |
|
|
|
— |
|
|
|
2,079 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
(30,583 |
) |
|
|
— |
|
|
|
(851 |
) |
|
|
(31,434 |
) |
Accounts payable and accrued expenses |
|
|
8,094 |
|
|
|
(206 |
) |
|
|
— |
|
|
|
7,888 |
|
All other adjustments to reconcile net loss to net cash used in operating activities |
|
|
68,956 |
|
|
|
— |
|
|
|
— |
|
|
|
68,956 |
|
Net cash used in operating activities |
|
|
(84,243 |
) |
|
|
501 |
|
|
|
— |
|
|
|
(83,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of Fund |
|
|
— |
|
|
|
(500 |
) |
|
|
— |
|
|
|
(500 |
) |
All other adjustments to reconcile net loss to net cash used in investing activities |
|
|
(368,073 |
) |
|
|
— |
|
|
|
— |
|
|
|
(368,073 |
) |
Net cash used in investing activities |
|
|
(368,073 |
) |
|
|
(500 |
) |
|
|
— |
|
|
|
(368,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other adjustments to reconcile net loss to net cash used in financing activities |
|
|
247,899 |
|
|
|
— |
|
|
|
— |
|
|
|
247,899 |
|
Net cash used in financing activities |
|
|
247,899 |
|
|
|
— |
|
|
|
— |
|
|
|
247,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(204,417 |
) |
|
|
1 |
|
|
|
— |
|
|
|
(204,416 |
) |
Cash, cash equivalents, and restricted cash — beginning of period |
|
|
268,556 |
|
|
|
— |
|
|
|
— |
|
|
|
268,556 |
|
Cash, cash equivalents, and restricted cash — end of period |
|
|
64,139 |
|
|
|
1 |
|
|
|
— |
|
|
|
64,140 |
|
|