Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF UNAUDITED INTERIM STATEMENT OF CASH FLOWS (Details)

v3.22.4
SCHEDULE OF UNAUDITED INTERIM STATEMENT OF CASH FLOWS (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities                              
Net loss $ (392,726,000)                       $ (686,740,000) $ (37,096,000) $ (10,448,000)
Adjustments to reconcile net less to net cash used in operating activities:                              
Impairment of digital assets                         (173,214,000)    
Other adjustment from operations, net                         1,032,000 1,068,000 1,313,000
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                         14,460,000 (557,000) (15,000)
Deferred tax expense                         (22,575,000) 22,575,000
Gain on Sale of Asset, net of disposals                         (83,880,000)
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets                         (48,886,000) 987,000 644,000
Accounts payable and accrued expenses                         13,223,000 12,382,000 (23,000)
Net cash used in operating activities                         (176,481,000) (18,966,000) (7,773,000)
Cash flows from investing activities                              
Net cash used in investing activities                         (390,228,000) (891,136,000) (81,288,000)
Cash flows from financing activities                              
Net cash provided by financing activities                         410,655,000 1,037,333,000 229,691,000
Net (decrease) increase in cash, cash equivalents and restricted cash                         (156,054,000) 127,231,000 140,630,000
Previously Reported [Member]                              
Cash flows from operating activities                              
Net loss   $ (75,423,000) $ (191,646,000) $ (12,959,000) $ 11,526,000 $ (22,173,000) $ (108,885,000) $ 83,358,000 $ (204,605,000) $ (25,527,000) $ (280,028,000) $ (47,700,000)   (36,175,000)  
Adjustments to reconcile net less to net cash used in operating activities:                              
Realized and unrealized losses (gains) on digital assets held within Investment Fund                  
Change in fair value of digital assets held in Investment Fund       5,542,000       (131,823,000) 85,452,000 (16,915,000) 85,686,000 (58,765,000)   (73,779,000)  
Impairment of digital assets               662,000   11,741,000   18,473,000      
Other adjustment from operations, net             498,000 859,000 898,000   1,069,000  
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     (5,000) (8,000) (1,000)   (1,000) (9,000)   (14,000)  
Deferred tax expense       (4,296,000)         5,550,000   (194,000)     23,021,000  
Impairment of digital currencies       19,551,000         147,141,000   153,045,000        
Gain on Sale of Asset, net of disposals                 (58,182,000)   (90,117,000)        
Realized and unrealized losses (gains) on digital currencies held within Investment Fund                          
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets       (6,211)         (1,269,000)   (30,583) (28,700)   136,000  
Accounts payable and accrued expenses       (1,087,000)       (14,000)   1,627,000 8,094,000 2,375,000   11,927,000  
All other adjustments to reconcile net loss to net cash used in operating activities       (26,599,000)       44,733,000 (15,424,000) 21,423,000 68,956,000 70,411,000      
Net cash used in operating activities       (26,059,000)       (3,084,000) (40,839,000) (6,792,000) (84,243,000) (43,915,000)   (18,218,000)  
Cash flows from investing activities                              
Deconsolidation of Fund                          
All other adjustments to reconcile net loss to net cash used in investing activities       (209,425,000)       (238,662,000) (334,020,000) (272,462,000) (368,073,000) (372,223,000)      
Net cash used in investing activities       (209,425,000)       (238,662,000) (334,020,000) (272,462,000) (368,073,000) (372,223,000)   (891,916,000)  
Cash flows from financing activities                              
All other adjustments to reconcile net loss to net cash used in financing activities       85,473,000       312,357,000 195,998,000 308,547,000 247,899,000 307,669,000      
Net cash provided by financing activities       85,473,000       312,357,000 195,998,000 308,547,000 247,899,000 307,669,000   1,037,333,000  
Net (decrease) increase in cash, cash equivalents and restricted cash       (150,011,000)       70,611,000 (178,861,000) 29,293,000 (204,417,000) (108,469,000)   127,199,000  
Cash, cash equivalents and restricted cash — beginning of period 64,139,000 89,661,000 118,511,000 268,522,000 32,854,000 170,616,000 211,934,000 141,323,000 268,522,000 141,323,000 268,522,000 141,323,000 268,522,000 141,323,000  
Cash, cash equivalents, and restricted cash — end of period   64,139,000 89,661,000 118,511,000 268,522,000 32,854,000 170,616,000 211,934,000 89,661,000 170,616,000 64,139,000 32,854,000   268,522,000 141,323,000
Cash, cash equivalents, and restricted cash — beginning of period       268,556,000         268,556,000   268,556,000   268,556,000    
Revision of Prior Period, Adjustment [Member]                              
Cash flows from operating activities                              
Net loss   2,742,000 (11,526,000) (2,806,000) (354,000) 551,000 (1,944,000) (204,000) (14,332,000) (2,148,000) (11,590,000) (1,597,000)   (1,952,000)  
Adjustments to reconcile net less to net cash used in operating activities:                              
Realized and unrealized losses (gains) on digital assets held within Investment Fund       5,328,000       (131,823) 85,017,000 (17,323,000)   (59,410,000)   (74,696,000)  
Change in fair value of digital assets held in Investment Fund       (5,542,000)       131,823,000 (85,452,000) 16,915,000 (85,686,000) 58,765,000   73,779,000  
Impairment of digital assets               204,000   2,148,000   1,596,000      
Other adjustment from operations, net       (222,000)       (205,000) 447,000 296,000 1,181,000 502,000   (1,000)  
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets          
Deferred tax expense       (930,000)         (353,000)   (475,000)     (781,000)  
Impairment of digital currencies       3,756,000         10,552,000   6,023,000        
Gain on Sale of Asset, net of disposals                 4,122,000   6,237,000        
Realized and unrealized losses (gains) on digital currencies held within Investment Fund                     85,017,000     74,696,000  
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets                    
Accounts payable and accrued expenses       447,000       205,000   150,000 (206,000) 144,000   455,000  
All other adjustments to reconcile net loss to net cash used in operating activities                  
Net cash used in operating activities       31,000       1,000 38,000 501,000   (748,000)  
Cash flows from investing activities                              
Deconsolidation of Fund                 (500,000)   (500,000)        
All other adjustments to reconcile net loss to net cash used in investing activities                  
Net cash used in investing activities             (500,000) (500,000)   780,000  
Cash flows from financing activities                              
All other adjustments to reconcile net loss to net cash used in financing activities                  
Net cash provided by financing activities                
Net (decrease) increase in cash, cash equivalents and restricted cash       31,000       (499,000) 38,000 1,000   32,000  
Cash, cash equivalents and restricted cash — beginning of period 1,000 (499,000) 31,000 38,000  
Cash, cash equivalents, and restricted cash — end of period   1,000 (499,000) 31,000 38,000 (499,000) 38,000 1,000  
Cash, cash equivalents, and restricted cash — beginning of period                      
Accounting Policy Adjustments [Member]                              
Cash flows from operating activities                              
Net loss   (14,000) (5,294,000) 2,912,000 255,000 773,000 (2,382,000) (2,396,000) 773,000   1,028,000  
Adjustments to reconcile net less to net cash used in operating activities:                              
Realized and unrealized losses (gains) on digital assets held within Investment Fund                    
Change in fair value of digital assets held in Investment Fund                  
Impairment of digital assets                   (1,593,000)      
Other adjustment from operations, net                  
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     13,999,000 461,000 (935,000) 392,000   14,460,000 14,460,000 392,000   (543,000)  
Deferred tax expense       965,000             1,033,000     335,000  
Impairment of digital currencies       (5,660,000)             (12,246,000)        
Gain on Sale of Asset, net of disposals                            
Realized and unrealized losses (gains) on digital currencies held within Investment Fund                          
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets       1,322             (851) 428   851,000  
Accounts payable and accrued expenses                  
All other adjustments to reconcile net loss to net cash used in operating activities                    
Net cash used in operating activities                  
Cash flows from investing activities                              
Deconsolidation of Fund                            
All other adjustments to reconcile net loss to net cash used in investing activities                    
Net cash used in investing activities                  
Cash flows from financing activities                              
All other adjustments to reconcile net loss to net cash used in financing activities                    
Net cash provided by financing activities                  
Net (decrease) increase in cash, cash equivalents and restricted cash                  
Cash, cash equivalents and restricted cash — beginning of period    
Cash, cash equivalents, and restricted cash — end of period        
Cash, cash equivalents, and restricted cash — beginning of period                      
As Restated [Member]                              
Cash flows from operating activities                              
Net loss   (72,695,000) (208,466,000) (12,853,000) 11,427,000 (20,849,000) (110,829,000) 83,154,000 (221,319,000) (27,675,000) (294,014,000) (48,524,000)   (37,099,000)  
Adjustments to reconcile net less to net cash used in operating activities:                              
Realized and unrealized losses (gains) on digital assets held within Investment Fund       5,328,000       (131,823) 85,017,000 (17,323,000)   (59,410,000)   (74,696,000)  
Change in fair value of digital assets held in Investment Fund                
Impairment of digital assets               866,000   13,889,000   18,476,000      
Other adjustment from operations, net       (222,000)       (205,000) 945,000 1,155,000 2,079,000 502,000   1,068,000  
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets     13,999,000 461,000 (940,000) 384,000 (1,000)   14,460,000 (1,000) 14,460,000 383,000   (557,000)  
Deferred tax expense       (4,261,000)         6,216,000   364,000     22,575,000  
Impairment of digital currencies       17,647,000         145,447,000   146,822,000        
Gain on Sale of Asset, net of disposals                 (54,060,000)   (83,880,000)        
Realized and unrealized losses (gains) on digital currencies held within Investment Fund                     85,017,000     74,696,000  
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets       (4,889)         (2,120,000)   (31,434) (28,272)   987,000  
Accounts payable and accrued expenses       (640,000)       191,000   1,777,000 7,888,000 2,519,000   12,382,000  
All other adjustments to reconcile net loss to net cash used in operating activities       (26,599,000)       44,733,000 (15,424,000) 21,423,000 68,956,000 70,411,000      
Net cash used in operating activities       (26,028,000)       (3,084,000) (40,838,000) (6,754,000) (83,742,000) (43,915,000)   (18,966,000)  
Cash flows from investing activities                              
Deconsolidation of Fund                 (500,000)   (500,000)        
All other adjustments to reconcile net loss to net cash used in investing activities       (209,425,000)       (238,662,000) (334,020,000) (272,462,000) (368,073,000) (372,223,000)      
Net cash used in investing activities       (209,425,000)       (238,662,000) (334,520,000) (272,462,000) (368,573,000) (372,223,000)   (891,136,000)  
Cash flows from financing activities                              
All other adjustments to reconcile net loss to net cash used in financing activities       85,473,000       312,357,000 195,998,000 308,547,000 247,899,000 307,669,000      
Net cash provided by financing activities       85,473,000       312,357,000 195,998,000 308,547,000 247,899,000 307,669,000   1,037,333,000  
Net (decrease) increase in cash, cash equivalents and restricted cash       (149,980,000)       70,611,000 (179,360,000) 29,331,000 (204,416,000) (108,469,000)   127,231,000  
Cash, cash equivalents and restricted cash — beginning of period $ 64,140,000 89,162,000 118,542,000 268,522,000 32,854,000 170,654,000 211,934,000 141,323,000 268,522,000 141,323,000 268,522,000 141,323,000 268,522,000 141,323,000  
Cash, cash equivalents, and restricted cash — end of period   64,140,000 89,162,000 118,542,000 268,522,000 $ 32,854,000 $ 170,654,000 $ 211,934,000 89,162,000 $ 170,654,000 64,140,000 $ 32,854,000   268,522,000 $ 141,323,000
Cash, cash equivalents, and restricted cash — beginning of period       268,556,000         268,556,000   268,556,000   268,556,000    
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member]                              
Cash flows from operating activities                              
Net loss                 (2,382,000)            
Adjustments to reconcile net less to net cash used in operating activities:                              
Realized and unrealized losses (gains) on digital assets held within Investment Fund                            
Change in fair value of digital assets held in Investment Fund                            
Other adjustment from operations, net                            
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets                 14,460,000            
Deferred tax expense                 1,019,000            
Impairment of digital currencies                 (12,246,000)            
Gain on Sale of Asset, net of disposals                            
Changes in operating assets and liabilities:                              
 Prepaid expenses and other assets                 (851,000)            
All other adjustments to reconcile net loss to net cash used in operating activities                            
Net cash used in operating activities                            
Cash flows from investing activities                              
Deconsolidation of Fund                            
All other adjustments to reconcile net loss to net cash used in investing activities                            
Net cash used in investing activities                            
Cash flows from financing activities                              
All other adjustments to reconcile net loss to net cash used in financing activities                            
Net cash provided by financing activities                            
Net (decrease) increase in cash, cash equivalents and restricted cash                            
Cash, cash equivalents and restricted cash — beginning of period                    
Cash, cash equivalents, and restricted cash — end of period