CONSOLIDATED BALANCE SHEETS (USD $)
|
Mar. 31, 2015
|
Dec. 31, 2014
|
---|---|---|
Current assets: | ||
Cash | $ 9,477,969us-gaap_Cash | $ 5,082,569us-gaap_Cash |
Accounts receivable - net | 763,070us-gaap_AccountsReceivableNet | 216,997us-gaap_AccountsReceivableNet |
Bonds posted with courts | 1,732,895MARA_BondsPostedWithCourts | 1,946,196MARA_BondsPostedWithCourts |
Prepaid expenses and other current assets | 149,643us-gaap_PrepaidExpenseCurrent | 438,391us-gaap_PrepaidExpenseCurrent |
Total current assets | 12,123,577us-gaap_AssetsCurrent | 7,684,153us-gaap_AssetsCurrent |
Other assets: | ||
Property and equipment, net | 80,659us-gaap_PropertyPlantAndEquipmentNet | 53,828us-gaap_PropertyPlantAndEquipmentNet |
Intangible assets, net | 40,157,085us-gaap_FiniteLivedIntangibleAssetsNet | 43,363,832us-gaap_FiniteLivedIntangibleAssetsNet |
Deferred tax assets | 7,117,753us-gaap_DeferredTaxAssetsGrossCurrent | 4,789,293us-gaap_DeferredTaxAssetsGrossCurrent |
Goodwill | 4,453,997us-gaap_Goodwill | 4,894,208us-gaap_Goodwill |
Total other assets | 51,809,495us-gaap_OtherAssets | 53,101,161us-gaap_OtherAssets |
Total Assets | 63,933,072us-gaap_Assets | 60,785,314us-gaap_Assets |
Current liabilities: | ||
Accounts payable and accrued expenses | 5,195,719us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent | 3,293,746us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Clouding IP earn out - current portion | 2,092,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability | 2,092,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability |
Notes payable, net of discounts of $784,154 and $82,010 for 3/31/15 and 12/31/14 | 8,059,305us-gaap_NotesPayable | 16,560,000us-gaap_NotesPayable |
Total current liabilities | 15,347,024us-gaap_LiabilitiesCurrent | 21,945,746us-gaap_LiabilitiesCurrent |
Long-term liabilities | ||
Notes Payable, net of discount of $1,818,185 and $64,925, for 3/31/15 and 12/31/14 | 17,486,300MARA_NotesPayableNocurrent | 5,403,065MARA_NotesPayableNocurrent |
Other non current liability | 52,867us-gaap_OtherLiabilitiesNoncurrent | |
Deferred tax liability | 1,392,557us-gaap_DeferredIncomeTaxLiabilities | 1,823,884us-gaap_DeferredIncomeTaxLiabilities |
Revenue Share Liability | 1,000,000us-gaap_DeferredRevenue | |
Clouding IP earn out | 7,360,000us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent | 7,360,000us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent |
Total long-term liabilities | 27,291,724us-gaap_LiabilitiesNoncurrent | 14,586,949us-gaap_LiabilitiesNoncurrent |
Total liabilities | 42,638,748us-gaap_Liabilities | 36,532,695us-gaap_Liabilities |
Stockholders' Equity: | ||
Preferred stock Series B, $.0001 par value, 50,000,000 shares authorized: 982,000 and 932,000 issued and outstanding at March 31, 2015 and December 31, 2014 | 98us-gaap_PreferredStockValue | 93us-gaap_PreferredStockValue |
Common stock, $.0001 par value, 200,000,000 shares authorized: 13,990,869 and 13,791,460 issued and outstanding at March 31, 2015 and December 31,2014 | 1,399us-gaap_CommonStockValue | 1,379us-gaap_CommonStockValue |
Additional paid-in capital | 39,750,659us-gaap_AdditionalPaidInCapital | 36,977,169us-gaap_AdditionalPaidInCapital |
Accumulated other comprehensive loss | (1,338,596)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | (388,357)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax |
Accumulated deficit | (17,119,236)us-gaap_RetainedEarningsAccumulatedDeficit | (12,337,665)us-gaap_RetainedEarningsAccumulatedDeficit |
Total stockholders' equity | 21,294,324us-gaap_StockholdersEquity | 24,252,619us-gaap_StockholdersEquity |
Total liabilities and stockholders' equity | $ 63,933,072us-gaap_LiabilitiesAndStockholdersEquity | $ 60,785,314us-gaap_LiabilitiesAndStockholdersEquity |
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
For an unclassified balance sheet, the amount due from customers or clients for goods or services that have been delivered or sold in the normal course of business, reduced to their estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Accumulated appreciation or loss, net of tax, in value of the total of available-for-sale securities at the end of an accounting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The amount of liability arising from an inherited contingency (as defined) which has been recognized as of the acquisition date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred tax liability attributable to taxable temporary differences. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred revenue as of balance sheet date. Deferred revenue represents collections of cash or other assets related to a revenue producing activity for which revenue has not yet been recognized. Generally, an entity records deferred revenue when it receives consideration from a customer before achieving certain criteria that must be met for revenue to be recognized in conformity with GAAP. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards expected to be realized or consumed within one year or operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of obligation due after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The noncurrent portion, due in greater than one year or one operating cycle, if longer, of liabilities resulting from the transfer of a business segment under contractual arrangement where the transferor maintains certain risks, obligations, or liabilities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate carrying amounts, as of the balance sheet date, of assets not separately disclosed in the balance sheet. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|