SUBSEQUENT EVENTS (Details Narrative) (USD $)
|
2 Months Ended | 6 Months Ended | 14 Months Ended | 1 Months Ended | 1 Months Ended | ||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2012
|
Aug. 01, 2012
|
Jul. 31, 2012
Affiliated Company
|
Jun. 30, 2012
Affiliated Company
|
Aug. 31, 2012
CEOAndCOOMember
|
Aug. 31, 2012
CEOAndCOOMember
StockOptionMember
|
Aug. 31, 2012
Mark Groussman, CEO and John Stetson, COO
RestrictedStockMember
|
|
2012 Incentive Plan, shares reserved | 10,000,000 | ||||||||
Note receivable - related party | $ (133,058) | $ (133,058) | $ 14,650 | $ 133,058 | |||||
Note receivable related party interest rate | 6.00% | 6.00% | |||||||
Awards Granted | 3,000,000 | 1,000,000 | |||||||
Awards granted, term | 5 years | ||||||||
Awards granted, exercise price | $ 0.50 | ||||||||
Awards granted, fair value on grant, per award | $ 0.48 | ||||||||
Awards granted, fair value on grant | $ 1,454,400 | ||||||||
Awards granted, stock price assumption | $ 0.50 | ||||||||
Awards granted, volatility assumption | 192.00% | ||||||||
Awards granted, risk-free interest rate | 0.61% | ||||||||
Restricted shares vesting terms |
The Company also granted Mr. Groussman 1,000,000 restricted shares which shall vest as follows: 1/3 after the Company achieves at least $800,000 in gross profits; 1/3 after the Company achieves at least $1,200,000 in gross profits and 1/3 after the Company achieves at least $1,600,000 in gross profits. The Company granted Mr. Stetson 2,000,000 restricted shares which shall vest as follows: 1/3 after the Company achieves at least $800,000 in gross profits; 1/3 after the Company achieves at least $1,200,000 in gross profits and 1/3 after the Company achieves at least $1,600,000 in gross profits. The Company shall account for the restricted shares once vested pursuant to the terms of the Employment Agreement.
|